Organization
- CEO
- TV
- Chairman of the board
- OS
- Years since formation
- 4 years
- since Dec 16, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 30,509,199
- NOK
- Annual total result 2023
- 339,716
- NOK
- Total equity 2023
- 695,928
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TV | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
OS | Chairman | - |
TV | Board Member | - |
GI | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,509,199 | 14,263,808 | 2,605,500 |
Annual Total Result | 339,716 | -3,854,458 | -3,205,461 |
Total assets | 76,069,821 | 25,662,030 | 24,646,107 |
Total liabilities | 75,373,893 | 29,305,818 | 27,735,438 |
Total equity | 695,928 | -3,643,789 | -3,089,331 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,509,199 | 14,263,808 | 2,605,500 |
Total operating costs | 29,692,536 | 14,361,058 | 5,900,954 |
Operating result | 816,664 | -97,250 | -3,295,454 |
Financial income/costs | -476,947 | -3,757,208 | 89,993 |
Profit before tax | 339,716 | -3,854,458 | -3,205,461 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 339,716 | -3,854,458 | -3,205,461 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,304,993 | 3,460,904 | 2,012,735 |
Total current assets | 66,764,828 | 22,201,126 | 22,633,372 |
Total assets | 76,069,821 | 25,662,030 | 24,646,107 |
Short term debt | 4,901,337 | 2,625,207 | 3,235,638 |
Long term debt | 70,472,556 | 26,680,611 | 24,499,800 |
Total liabilities | 75,373,893 | 29,305,818 | 27,735,438 |
Contributed capital | 695,928 | 200,000 | 100,000 |
Retained earnings | 0 | -3,843,789 | -3,189,331 |
Total equity | 695,928 | -3,643,789 | -3,089,331 |
Total equity and liabilities | 76,069,821 | 25,662,030 | 24,646,107 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities