Organization
- CEO
- MI
- Chairman of the board
- KM
- Years since formation
- 7 years
- since Sep 25, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
Financials
- Total operating income 2023
- 84,247,952
- NOK
- Annual total result 2023
- 1,600,133
- NOK
- Total equity 2023
- 5,487,331
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MI | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
KM | Chairman | - |
TH | Board Member | - |
SA | Board Member | - |
PM | Board Member | - |
WK 1963 | Board Member | - |
CR 1974 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 150 | 50 % | |
| Ordinary shares | 100 | 33.33 % | |
| Ordinary shares | 50 | 16.67 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 84,247,952 | 70,274,967 | 9,602,580 |
Annual Total Result | 1,600,133 | 3,502,781 | -2,228,101 |
Total assets | 71,292,719 | 105,533,134 | 90,215,662 |
Total liabilities | 65,805,387 | 101,645,935 | 89,831,244 |
Total equity | 5,487,331 | 3,887,199 | 384,418 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 84,247,952 | 70,274,967 | 9,602,580 |
Total operating costs | 83,000,569 | 68,843,644 | 11,502,325 |
Operating result | 1,247,383 | 1,431,323 | -1,899,745 |
Financial income/costs | 808,100 | -565,917 | -328,356 |
Profit before tax | 2,055,483 | 865,406 | -2,228,101 |
Total tax & extraordinary income/cost | 455,350 | -2,637,375 | 0 |
Annual Total Result | 1,600,133 | 3,502,781 | -2,228,101 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,204,179 | 2,672,544 | 47,429 |
Total current assets | 69,088,540 | 102,860,590 | 90,168,233 |
Total assets | 71,292,719 | 105,533,134 | 90,215,662 |
Short term debt | 65,526,393 | 101,373,839 | 89,584,426 |
Long term debt | 278,994 | 272,096 | 246,818 |
Total liabilities | 65,805,387 | 101,645,935 | 89,831,244 |
Contributed capital | 13,130,404 | 13,130,404 | 13,130,404 |
Retained earnings | -7,643,073 | -9,243,206 | -12,745,986 |
Total equity | 5,487,331 | 3,887,199 | 384,418 |
Total equity and liabilities | 71,292,719 | 105,533,134 | 90,215,662 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities