Organization
- CEO
- Chairman of the board
- MF
- Years since formation
- 7 years
- since Oct 10, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 5
- 2 companies, 3 persons
Financials
- Total operating income 2023
- 5,209,913
- NOK
- Annual total result 2023
- 1,392,651
- NOK
- Total equity 2023
- 1,930,926
- NOK
Last update: Sep 19, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 49.4 % directly 40 % indirectly 9.4 % |
Board
| Name | Role | Shares |
|---|---|---|
MF | Chairman | 41.86 % directly 15 % indirectly 26.86 % |
| Board Member | 49.4 % directly 40 % indirectly 9.4 % | |
EH 1992 | Board Member | - |
JV | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Board Member | 49.4 % directly 40 % indirectly 9.4 % | |
MF | Chairman | 41.86 % directly 15 % indirectly 26.86 % |
Last update: Apr 27, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 12,000 | 40 % | |
| Ordinary shares | 8,058 | 26.86 % | |
MF | Ordinary shares | 4,500 | 15 % |
| Ordinary shares | 2,820 | 9.4 % | |
| Ordinary shares | 2,622 | 8.74 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,209,913 | 5,542,590 | 4,223,953 |
Annual Total Result | 1,392,651 | 3,120,167 | -709,286 |
Total assets | 6,288,752 | 6,531,448 | 3,369,028 |
Total liabilities | 4,357,826 | 4,793,173 | 2,850,920 |
Total equity | 1,930,926 | 1,738,275 | 518,108 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,209,913 | 5,542,590 | 4,223,953 |
Total operating costs | 3,604,807 | 3,331,477 | 3,676,895 |
Operating result | 1,605,106 | 2,211,113 | 547,058 |
Financial income/costs | 18,307 | 1,253,510 | -1,256,344 |
Profit before tax | 1,623,413 | 3,464,623 | -709,286 |
Total tax & extraordinary income/cost | 230,762 | 344,456 | 0 |
Annual Total Result | 1,392,651 | 3,120,167 | -709,286 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 180,141 | 124,150 | 0 |
Total current assets | 6,108,611 | 6,407,298 | 3,369,028 |
Total assets | 6,288,752 | 6,531,448 | 3,369,028 |
Short term debt | 4,357,826 | 4,793,173 | 2,850,920 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,357,826 | 4,793,173 | 2,850,920 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 1,900,926 | 1,708,275 | 488,108 |
Total equity | 1,930,926 | 1,738,275 | 518,108 |
Total equity and liabilities | 6,288,752 | 6,531,448 | 3,369,028 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities