Organization
- CEO
- EB
Even Bringsdal1976
- Chairman of the board
- BF
Bjarte Fagerås1960
- Years since formation
- 9 years
- since Nov 21, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 89,397
- 1 share class
- Total number of shareholders
- 18
- 16 companies, 2 persons
Financials
- Total operating income 2023
- 6,230,586
- NOK
- Annual total result 2023
- -3,412,440
- NOK
- Total equity 2023
- 8,703,603
- NOK
Last update: Dec 10, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EB 1976 | Managing Director/CEO | 37.05 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
VT | Board Member | - |
EB 1976 | Board Member | 37.05 % indirectly |
BF 1960 | Chairman | - |
| Board Member | - | |
GE | Alternate Member | 25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EB 1976 | Managing Director/CEO, Board Member | 37.05 % indirectly |
GE | Alternate Member | 25 % indirectly |
GA | - | 5.64 % indirectly |
SS 1993 | - | 2.97 % indirectly |
AS 1985 | - | 2.97 % indirectly |
JS 1988 | - | 2.97 % indirectly |
| - | 1.13 % indirectly | |
SA | - | 1.06 % indirectly |
Last update: Jan 8, 2025
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 33,121 | 37.05 % | |
| Ordinary shares | 22,349 | 25 % | |
| Ordinary shares | 10,612 | 11.87 % | |
| Ordinary shares | 7,929 | 8.87 % | |
| Ordinary shares | 3,915 | 4.38 % | |
| Ordinary shares | 2,392 | 2.68 % | |
| Ordinary shares | 1,563 | 1.75 % | |
| Ordinary shares | 1,559 | 1.74 % | |
| Ordinary shares | 1,285 | 1.44 % | |
| Ordinary shares | 1,014 | 1.13 % | |
| Ordinary shares | 945 | 1.06 % | |
| Ordinary shares | 860 | 0.96 % | |
| Ordinary shares | 397 | 0.44 % | |
| Ordinary shares | 397 | 0.44 % | |
EA | Ordinary shares | 391 | 0.44 % |
| Ordinary shares | 312 | 0.35 % | |
PS | Ordinary shares | 270 | 0.3 % |
| Ordinary shares | 86 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,230,586 | 3,575,696 | 3,470,021 |
Annual Total Result | -3,412,440 | -5,112,807 | -4,080,701 |
Total assets | 33,072,539 | 28,983,714 | 26,523,136 |
Total liabilities | 24,368,935 | 19,367,670 | 15,354,629 |
Total equity | 8,703,603 | 9,616,044 | 11,168,507 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,230,586 | 3,575,696 | 3,470,021 |
Total operating costs | 9,039,595 | 8,098,773 | 7,219,832 |
Operating result | -2,809,009 | -4,523,077 | -3,749,811 |
Financial income/costs | -603,431 | -589,731 | -330,890 |
Profit before tax | -3,412,440 | -5,112,807 | -4,080,701 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,412,440 | -5,112,807 | -4,080,701 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 31,218,235 | 27,886,645 | 23,490,071 |
Total current assets | 1,854,304 | 1,097,069 | 3,033,065 |
Total assets | 33,072,539 | 28,983,714 | 26,523,136 |
Short term debt | 4,048,788 | 2,168,482 | 5,640,099 |
Long term debt | 20,320,148 | 17,199,189 | 9,714,530 |
Total liabilities | 24,368,935 | 19,367,670 | 15,354,629 |
Contributed capital | 8,703,603 | 21,167,296 | 17,606,952 |
Retained earnings | 0 | -11,551,252 | -6,438,445 |
Total equity | 8,703,603 | 9,616,044 | 11,168,507 |
Total equity and liabilities | 33,072,539 | 28,983,714 | 26,523,136 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities