Organization
- CEO
- RF
- Chairman of the board
- EB
Eivind Brøvig1967
- Years since formation
- 10 years
- since Jan 21, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 24,100,732
- NOK
- Annual total result 2023
- 74,913
- NOK
- Total equity 2023
- -1,077,898
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RF | Managing Director/CEO | 33 % directly |
Board
| Name | Role | Shares |
|---|---|---|
EB 1967 | Chairman | 34 % directly |
RF | Board Member | 33 % directly |
NB | Board Member | 33 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EB 1967 | Chairman | 34 % directly |
RF | Managing Director/CEO, Board Member | 33 % directly |
NB | Board Member | 33 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EB 1967 | Ordinary shares | 68 | 34 % |
NB | Ordinary shares | 66 | 33 % |
RF | Ordinary shares | 66 | 33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,100,732 | 20,680,824 | 20,515,907 |
Annual Total Result | 74,913 | -446,302 | -531,660 |
Total assets | 10,383,117 | 8,239,295 | 8,113,316 |
Total liabilities | 11,461,016 | 9,392,106 | 8,819,825 |
Total equity | -1,077,898 | -1,152,812 | -706,510 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,100,732 | 20,680,824 | 20,515,907 |
Total operating costs | 23,760,514 | 21,114,213 | 21,069,900 |
Operating result | 340,217 | -433,389 | -553,993 |
Financial income/costs | -243,555 | -137,064 | -127,551 |
Profit before tax | 96,662 | -570,453 | -681,544 |
Total tax & extraordinary income/cost | 21,749 | -124,151 | -149,884 |
Annual Total Result | 74,913 | -446,302 | -531,660 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 423,601 | 445,350 | 321,199 |
Total current assets | 9,959,516 | 7,793,945 | 7,792,117 |
Total assets | 10,383,117 | 8,239,295 | 8,113,316 |
Short term debt | 11,461,016 | 9,392,106 | 8,819,825 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 11,461,016 | 9,392,106 | 8,819,825 |
Contributed capital | 200,000 | 200,000 | 200,000 |
Retained earnings | -1,277,898 | -1,352,812 | -906,510 |
Total equity | -1,077,898 | -1,152,812 | -706,510 |
Total equity and liabilities | 10,383,117 | 8,239,295 | 8,113,316 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.342
Industrial group
Glazing