Organization
- CEO
- MV
- Chairman of the board
- ØH
Øyvind Haugland1976
- Years since formation
- 7 years
- since Jan 28, 2017
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 27
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 18,034,354
- NOK
- Annual total result 2023
- -3,221,244
- NOK
- Total equity 2023
- -6,113,459
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MV | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ØH 1976 | Chairman | - |
KA | Board Member | - |
AK 1964 | Board Member | - |
IJ | Board Member | - |
HO 1966 | Board Member | - |
JI 1960 | Alternate Member | - |
LF | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Oct 26, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2022: NOK 4,087,416Operating profit 2022: NOK 18,333Employees: 10
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,034,354 | 14,548,685 | 10,508,862 |
Annual Total Result | -3,221,244 | -1,723,611 | -1,218,685 |
Total assets | 13,611,906 | 16,072,238 | 7,976,700 |
Total liabilities | 19,725,365 | 18,964,454 | 9,145,304 |
Total equity | -6,113,459 | -2,892,216 | -1,168,604 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,034,354 | 14,548,685 | 10,508,862 |
Total operating costs | 20,216,187 | 15,803,240 | 11,494,524 |
Operating result | -2,181,833 | -1,254,555 | -985,662 |
Financial income/costs | -1,039,411 | -469,056 | -233,023 |
Profit before tax | -3,221,244 | -1,723,611 | -1,218,685 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,221,244 | -1,723,611 | -1,218,685 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 10,753,126 | 12,475,892 | 5,988,689 |
Total current assets | 2,858,780 | 3,596,346 | 1,988,011 |
Total assets | 13,611,906 | 16,072,238 | 7,976,700 |
Short term debt | 2,720,128 | 3,155,107 | 1,973,321 |
Long term debt | 17,005,238 | 15,809,347 | 7,171,983 |
Total liabilities | 19,725,365 | 18,964,454 | 9,145,304 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | -6,213,459 | -2,992,216 | -1,268,604 |
Total equity | -6,113,459 | -2,892,216 | -1,168,604 |
Total equity and liabilities | 13,611,906 | 16,072,238 | 7,976,700 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education