Organization
- CEO
- ES
- Chairman of the board
- SR
Ståle Risa1978
- Years since formation
- 4 years
- since Sep 9, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000,000
- 1 share class
- Total number of shareholders
- 5
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 7,801,266
- NOK
- Annual total result 2023
- 527,543
- NOK
- Total equity 2023
- -971,447
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ES | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SR 1978 | Chairman | - |
AB | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JK 1994 | - | 35.76 % indirectly |
ED 1995 | - | 9.54 % indirectly |
TS 1995 | - | 2.38 % indirectly |
AA 1996 | - | 2 % indirectly |
Last update: May 31, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,509,636 | 50.32 % | |
| Ordinary shares | 1,072,811 | 35.76 % | |
| Ordinary shares | 286,069 | 9.54 % | |
| Ordinary shares | 71,507 | 2.38 % | |
| Ordinary shares | 59,977 | 2 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -495,005Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,801,266 | 5,522,247 | 1,815,275 |
Annual Total Result | 527,543 | -1,763,630 | -1,441,331 |
Total assets | 2,561,452 | 1,426,752 | 3,323,051 |
Total liabilities | 3,532,898 | 2,925,742 | 3,572,406 |
Total equity | -971,447 | -1,498,990 | -249,355 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,801,266 | 5,522,247 | 1,815,275 |
Total operating costs | 7,273,923 | 7,233,079 | 3,233,229 |
Operating result | 527,343 | -1,710,832 | -1,417,954 |
Financial income/costs | 200 | -52,798 | -23,377 |
Profit before tax | 527,543 | -1,763,630 | -1,441,331 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 527,543 | -1,763,630 | -1,441,331 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 34,025 | 68,399 | 55,114 |
Total current assets | 2,527,427 | 1,358,353 | 3,267,937 |
Total assets | 2,561,452 | 1,426,752 | 3,323,051 |
Short term debt | 3,532,898 | 2,925,742 | 1,795,567 |
Long term debt | 0 | 0 | 1,776,840 |
Total liabilities | 3,532,898 | 2,925,742 | 3,572,406 |
Contributed capital | 2,570,110 | 2,570,110 | 2,056,115 |
Retained earnings | -3,541,557 | -4,069,100 | -2,305,470 |
Total equity | -971,447 | -1,498,990 | -249,355 |
Total equity and liabilities | 2,561,452 | 1,426,752 | 3,323,051 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities