Organization
- CEO
- Chairman of the board
- CH
Cato Helstrøm1951
- Years since formation
- 21 years
- since Jun 6, 2003
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 2,080
- 1 share class
- Total number of shareholders
- 16
- 4 companies, 12 persons
- Belongs to group of
Financials
- Total operating income 2023
- 17,231,402
- NOK
- Annual total result 2023
- -659,002
- NOK
- Total equity 2023
- 9,963,232
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 1.3 % directly |
Board
Name | Role | Shares |
---|---|---|
CH 1951 | Chairman | - |
ML 1962 | Board Member | 18.8 % indirectly |
RS 1956 | Board Member | 33.13 % directly 21.54 % indirectly 11.59 % |
MB | Board Member | - |
TW 1979 | Board Member | 3.61 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RS 1956 | Board Member | 33.13 % directly 21.54 % indirectly 11.59 % |
ML 1962 | Board Member | 18.8 % indirectly |
GH | - | 11.73 % directly |
TA 1950 | - | 4.38 % indirectly |
KA | - | 4.38 % directly |
TW 1979 | Board Member | 3.61 % directly |
TA | - | 2.49 % directly 0.48 % indirectly 2.01 % |
JA | - | 2.4 % directly |
TB 1975 | - | 2.16 % directly |
HE | - | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
RS 1956 | Ordinary shares | 448 | 21.54 % |
Ordinary shares | 391 | 18.8 % | |
Ordinary shares | 251 | 12.07 % | |
GH | Ordinary shares | 244 | 11.73 % |
Ordinary shares | 241 | 11.59 % | |
Ordinary shares | 91 | 4.38 % | |
KA | Ordinary shares | 91 | 4.38 % |
Ordinary shares | 82 | 3.94 % | |
TW 1979 | Ordinary shares | 75 | 3.61 % |
JA | Ordinary shares | 50 | 2.4 % |
TB 1975 | Ordinary shares | 45 | 2.16 % |
JR | Ordinary shares | 30 | 1.44 % |
Ordinary shares | 27 | 1.3 % | |
TA | Ordinary shares | 10 | 0.48 % |
Ordinary shares | 3 | 0.14 % | |
GA | Ordinary shares | 1 | 0.05 % |
Shares owned by the OPSCOM SYSTEMS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,590 | 51 % | |
Ordinary shares | 1,000 | 1.92 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 17,231,402Operating profit 2023: NOK -253,481Employees: 10
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 17,231,402 | 16,131,369 | 16,686,362 |
Annual Total Result | -659,002 | -726,584 | -27,490 |
Total assets | 19,873,713 | 21,271,027 | 19,225,760 |
Total liabilities | 9,910,481 | 10,648,793 | 7,876,942 |
Total equity | 9,963,232 | 10,622,234 | 11,348,818 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 17,231,402 | 16,131,369 | 16,686,362 |
Total operating costs | 17,484,882 | 16,769,380 | 16,595,483 |
Operating result | -253,481 | -638,011 | 90,879 |
Financial income/costs | -405,521 | -88,573 | -118,369 |
Profit before tax | -659,002 | -726,584 | -27,490 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -659,002 | -726,584 | -27,490 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 15,623,515 | 16,644,102 | 14,817,669 |
Total current assets | 4,250,198 | 4,626,925 | 4,408,091 |
Total assets | 19,873,713 | 21,271,027 | 19,225,760 |
Short term debt | 5,194,095 | 5,277,218 | 4,894,228 |
Long term debt | 4,716,386 | 5,371,575 | 2,982,715 |
Total liabilities | 9,910,481 | 10,648,793 | 7,876,942 |
Contributed capital | 4,705,309 | 4,705,309 | 4,705,309 |
Retained earnings | 5,257,922 | 5,916,924 | 6,643,508 |
Total equity | 9,963,232 | 10,622,234 | 11,348,818 |
Total equity and liabilities | 19,873,713 | 21,271,027 | 19,225,760 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities