Organization
- Chairman of the board
- FM
- Years since formation
- 6 years
- since Oct 30, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 60,000
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 1,260,000
- NOK
- Annual total result 2023
- -395,360
- NOK
- Total equity 2023
- 90,497
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
FM | Chairman | 50 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FM | Chairman | 50 % directly |
DK | - | 25 % directly |
SF 1953 | - | 25 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FM | Ordinary shares | 30,000 | 50 % |
DK | Ordinary shares | 15,000 | 25 % |
SF 1953 | Ordinary shares | 15,000 | 25 % |
Shares owned by the KAVCA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 9,293 | 0.07 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,260,000 | 2,039,800 |
Annual Total Result | -395,360 | 188,483 |
Total assets | 166,224 | 675,488 |
Total liabilities | 75,727 | 189,631 |
Total equity | 90,497 | 485,857 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,260,000 | 2,039,800 |
Total operating costs | 1,654,086 | 1,800,080 |
Operating result | -394,086 | 239,720 |
Financial income/costs | -1,274 | 4,689 |
Profit before tax | -395,360 | 244,409 |
Total tax & extraordinary income/cost | 0 | 55,926 |
Annual Total Result | -395,360 | 188,483 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 17,631 | 17,631 |
Total current assets | 148,593 | 657,857 |
Total assets | 166,224 | 675,488 |
Short term debt | 75,727 | 189,631 |
Long term debt | 0 | 0 |
Total liabilities | 75,727 | 189,631 |
Contributed capital | 60,000 | 60,000 |
Retained earnings | 30,497 | 425,857 |
Total equity | 90,497 | 485,857 |
Total equity and liabilities | 166,224 | 675,488 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities