Organization
- CEO
- VN
Viggo Navarsete1975
- Chairman of the board
- HB
Håvard Bjåstad1970
- Years since formation
- 5 years
- since Sep 9, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 19,822,319
- NOK
- Annual total result 2023
- 1,438,491
- NOK
- Total equity 2023
- 351,717
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
VN 1975 | Managing Director/CEO | 33.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HB 1970 | Chairman | 33.33 % indirectly |
VN 1975 | Board Member | 33.33 % indirectly |
KL | Board Member | 33.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
VN 1975 | Managing Director/CEO, Board Member | 33.33 % indirectly |
KL | Board Member | 33.33 % indirectly |
HB 1970 | Chairman | 33.33 % indirectly |
Last update: Apr 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 33.33 % | |
| Ordinary shares | 10,000 | 33.33 % | |
| Ordinary shares | 10,000 | 33.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 19,822,319 | 13,101,445 | 9,781,384 |
Annual Total Result | 1,438,491 | 909,656 | 387,410 |
Total assets | 6,896,027 | 4,703,245 | 2,926,683 |
Total liabilities | 6,544,310 | 4,590,018 | 2,895,111 |
Total equity | 351,717 | 113,227 | 31,571 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 19,822,319 | 13,101,445 | 9,781,384 |
Total operating costs | 17,975,188 | 11,932,848 | 9,284,503 |
Operating result | 1,847,131 | 1,168,597 | 496,881 |
Financial income/costs | -835 | -654 | -202 |
Profit before tax | 1,846,296 | 1,167,943 | 496,680 |
Total tax & extraordinary income/cost | 407,805 | 258,287 | 109,270 |
Annual Total Result | 1,438,491 | 909,656 | 387,410 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 39,336 | 50,187 | 0 |
Total current assets | 6,856,691 | 4,653,058 | 2,926,683 |
Total assets | 6,896,027 | 4,703,245 | 2,926,683 |
Short term debt | 6,542,340 | 4,588,526 | 2,895,111 |
Long term debt | 1,970 | 1,492 | 0 |
Total liabilities | 6,544,310 | 4,590,018 | 2,895,111 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 321,717 | 83,227 | 1,571 |
Total equity | 351,717 | 113,227 | 31,571 |
Total equity and liabilities | 6,896,027 | 4,703,245 | 2,926,683 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities