Organization
- Chairman of the board
- BB
Børge Bøyum1975
- Years since formation
- 22 years
- since Jul 18, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 27
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 14,167,235
- NOK
- Annual total result 2023
- 550,623
- NOK
- Total equity 2023
- 5,312,335
- NOK
Last update: Nov 21, 2024
Management
Board
Name | Role | Shares |
---|---|---|
BB 1975 | Chairman | - |
RO 1962 | Board Member | - |
Board Member | - | |
TN | Board Member | - |
SB 1981 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 500 | 100 % |
Shares owned by the MELØY BEDRIFTSSERVICE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 370 | 18.5 % | |
Ordinary shares | 1,000 | 1.39 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 16,236,575Operating profit 2023: NOK 7,199,220Employees: 6
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,167,235 | 11,879,588 | 10,065,632 |
Annual Total Result | 550,623 | 65,539 | 409,756 |
Total assets | 8,856,249 | 7,824,298 | 7,493,043 |
Total liabilities | 3,543,914 | 3,062,587 | 2,796,871 |
Total equity | 5,312,335 | 4,761,712 | 4,696,172 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,167,235 | 11,879,588 | 10,065,632 |
Total operating costs | 13,622,537 | 11,810,664 | 9,728,228 |
Operating result | 544,699 | 68,924 | 337,404 |
Financial income/costs | 57,361 | -3,385 | 8,082 |
Profit before tax | 602,059 | 65,539 | 345,486 |
Total tax & extraordinary income/cost | 51,436 | 0 | -64,270 |
Annual Total Result | 550,623 | 65,539 | 409,756 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,398,251 | 1,558,716 | 1,330,316 |
Total current assets | 6,457,998 | 6,265,582 | 6,162,727 |
Total assets | 8,856,249 | 7,824,298 | 7,493,043 |
Short term debt | 3,518,085 | 3,036,758 | 2,796,871 |
Long term debt | 25,829 | 25,829 | 0 |
Total liabilities | 3,543,914 | 3,062,587 | 2,796,871 |
Contributed capital | 513,970 | 513,970 | 513,970 |
Retained earnings | 4,798,365 | 4,247,742 | 4,182,202 |
Total equity | 5,312,335 | 4,761,712 | 4,696,172 |
Total equity and liabilities | 8,856,249 | 7,824,298 | 7,493,043 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education