Organization
- CEO
- AH
Andreas Heidal1975
- Chairman of the board
- SH
Sverre Heidal1973
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
Financials
- Total operating income 2023
- 33,749,663
- NOK
- Annual total result 2023
- 3,154,370
- NOK
- Total equity 2023
- 26,842,602
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AH 1975 | Managing Director/CEO | 8.33 % indirectly |
Board
Name | Role | Shares |
---|---|---|
SH 1973 | Chairman | 8.33 % indirectly |
BB | Board Member | 11.11 % indirectly |
Board Member | 11.11 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MB | - | 11.11 % indirectly |
Board Member | 11.11 % indirectly | |
BB | Board Member | 11.11 % indirectly |
LB | - | 11.11 % indirectly |
MN | - | 11.11 % indirectly |
HN | - | 11.11 % indirectly |
SH 1973 | Chairman | 8.33 % indirectly |
AH 1975 | Managing Director/CEO | 8.33 % indirectly |
AM | - | 8.33 % indirectly |
AM | - | 8.33 % directly |
Last update: May 27, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 33.33 % | |
Ordinary shares | 100 | 33.33 % | |
Ordinary shares | 75 | 25 % | |
AM | Ordinary shares | 25 | 8.33 % |
Shares owned by the AS FEMANGERLAKS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 20 | 1.85 % | |
Ordinary shares | 20 | 1.27 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 33,749,663 | 31,655,712 | 27,167,590 |
Annual Total Result | 3,154,370 | 2,602,390 | 3,893,291 |
Total assets | 42,199,154 | 38,720,899 | 41,026,028 |
Total liabilities | 15,356,552 | 13,032,667 | 15,940,186 |
Total equity | 26,842,602 | 25,688,232 | 25,085,842 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 33,749,663 | 31,655,712 | 27,167,590 |
Total operating costs | 29,403,139 | 28,063,243 | 22,262,066 |
Operating result | 4,346,524 | 3,592,468 | 4,905,523 |
Financial income/costs | -302,240 | -255,095 | 87,578 |
Profit before tax | 4,044,284 | 3,337,373 | 4,993,102 |
Total tax & extraordinary income/cost | 889,914 | 734,983 | 1,099,811 |
Annual Total Result | 3,154,370 | 2,602,390 | 3,893,291 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 21,509,038 | 22,962,974 | 21,941,314 |
Total current assets | 20,690,116 | 15,757,925 | 19,084,714 |
Total assets | 42,199,154 | 38,720,899 | 41,026,028 |
Short term debt | 8,236,460 | 5,556,840 | 7,944,884 |
Long term debt | 7,120,092 | 7,475,827 | 7,995,302 |
Total liabilities | 15,356,552 | 13,032,667 | 15,940,186 |
Contributed capital | 300,000 | 300,000 | 300,000 |
Retained earnings | 26,542,602 | 25,388,232 | 24,785,842 |
Total equity | 26,842,602 | 25,688,232 | 25,085,842 |
Total equity and liabilities | 42,199,154 | 38,720,899 | 41,026,028 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
A
Main industrial area
Agriculture, forestry and fishing
03
Activity
Fishing and aquaculture
03.2
Main industrial group
Aquaculture
03.22
Industrial group
Freshwater aquaculture
03.222
Industrial group
Operation of freshwater hatcheries