PYROFABRIKKEN AS
Organization
- CEO
- OA
- Chairman of the board
- OA
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Annual total result 2023
- 2,850,923
- NOK
- Total equity 2023
- 127,190,885
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OA | Managing Director/CEO | 30 % directly |
Board
| Name | Role | Shares |
|---|---|---|
OA | Chairman | 30 % directly |
AB 1971 | Board Member | 35 % directly |
PS | Board Member | 35 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PS | Board Member | 35 % directly |
AB 1971 | Board Member | 35 % directly |
OA | Managing Director/CEO, Chairman | 30 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
AB 1971 | Ordinary shares | 35 | 35 % |
PS | Ordinary shares | 35 | 35 % |
OA | Ordinary shares | 30 | 30 % |
Shares owned by the PYROFABRIKKEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,300 | 50 % | |
| Ordinary shares | 225 | 45 % | |
| Ordinary shares | 100,000 | 45 % | |
| Ordinary shares | 30 | 30 % | |
| Ordinary shares | 7,000 | 25 % | |
| Ordinary shares | 13,500 | 11.16 % | |
| Ordinary shares | 240 | 9.49 % | |
| Ordinary shares | 2,500 | 5.75 % | |
| Ordinary shares | 400 | 4.83 % | |
| A-shares | 1,600 | 3.87 % | |
| Ordinary shares | 10 | 1 % | |
| Ordinary shares | 100 | 1 % | |
| NO0010669948 | 96,899 | 0.85 % | |
| Ordinary shares | 10,000 | 0.68 % | |
| NO0010886500 | 7,500 | 0.63 % | |
| Ordinary shares | 100 | 0.5 % | |
| Ordinary shares | 50 | 0.5 % | |
| NO0010807654 | 197,276 | 0.45 % | |
| NO0011110223 | 140,000 | 0.45 % | |
| NO0010842974 | 200,000 | 0.4 % | |
| Ordinary shares | 3 | 0.3 % | |
| A-shares | 20,000 | 0.3 % | |
| NO0010760820 | 100,000 | 0.26 % | |
| A-shares | 1,500 | 0.17 % | |
| NO0010985641 | 1,500 | 0.16 % | |
| Ordinary shares | 170 | 0.12 % | |
| Ordinary shares | 3,962 | 0.11 % | |
| NO0003080608 | 11,020 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 2,850,923 | 7,179,024 | 15,368,876 |
Total assets | 130,483,122 | 130,605,424 | 128,347,391 |
Total liabilities | 3,292,238 | 3,265,462 | 5,186,453 |
Total equity | 127,190,885 | 127,339,962 | 123,160,938 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 112,380 | 93,198 | 152,016 |
Operating result | -112,380 | -93,198 | -152,016 |
Financial income/costs | 2,999,999 | 7,234,351 | 15,588,972 |
Profit before tax | 2,887,620 | 7,141,153 | 15,436,956 |
Total tax & extraordinary income/cost | 36,697 | -37,871 | 68,080 |
Annual Total Result | 2,850,923 | 7,179,024 | 15,368,876 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 68,619,686 | 115,922,361 | 40,019,082 |
Total current assets | 61,863,437 | 14,683,063 | 88,328,309 |
Total assets | 130,483,122 | 130,605,424 | 128,347,391 |
Short term debt | 3,292,238 | 3,265,462 | 5,186,453 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,292,238 | 3,265,462 | 5,186,453 |
Contributed capital | 1,100,000 | 1,100,000 | 1,100,000 |
Retained earnings | 126,090,885 | 126,239,962 | 122,060,938 |
Total equity | 127,190,885 | 127,339,962 | 123,160,938 |
Total equity and liabilities | 130,483,122 | 130,605,424 | 128,347,391 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises