Organization
- CEO
- EL
- Chairman of the board
- KH
- Years since formation
- 4 years
- since Jul 12, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 49,298
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 4,440,506
- NOK
- Annual total result 2023
- -3,732,404
- NOK
- Total equity 2023
- 6,253,885
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EL | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
KH | Chairman | 26.66 % indirectly |
SB 1977 | Board Member | - |
JE 1970 | Board Member | - |
ES 1956 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KH | Chairman | 26.66 % indirectly |
ES | - | 15.07 % indirectly |
TA 1968 | - | 2.63 % indirectly |
KB 1953 | - | 2.21 % indirectly |
AG 1976 | - | 1.71 % indirectly |
JL 1984 | - | 1.57 % indirectly |
AB 1985 | - | 1.45 % indirectly |
EA 1983 | - | 1.17 % indirectly |
Last update: Sep 11, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 49,298 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -80,909Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 4,440,506 | 1,211,338 |
Annual Total Result | -3,732,404 | -3,071,573 |
Total assets | 25,898,611 | 17,791,259 |
Total liabilities | 19,644,726 | 13,105,371 |
Total equity | 6,253,885 | 4,685,889 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 4,440,506 | 1,211,338 |
Total operating costs | 8,450,651 | 4,721,456 |
Operating result | -4,010,145 | -3,510,118 |
Financial income/costs | -984,784 | -509,042 |
Profit before tax | -4,994,929 | -4,019,160 |
Total tax & extraordinary income/cost | -1,262,525 | -947,587 |
Annual Total Result | -3,732,404 | -3,071,573 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 15,840,598 | 12,359,793 |
Total current assets | 10,058,014 | 5,431,466 |
Total assets | 25,898,611 | 17,791,259 |
Short term debt | 7,771,096 | 3,167,357 |
Long term debt | 11,873,631 | 9,938,014 |
Total liabilities | 19,644,726 | 13,105,371 |
Contributed capital | 6,253,885 | 4,685,889 |
Retained earnings | 0 | 0 |
Total equity | 6,253,885 | 4,685,889 |
Total equity and liabilities | 25,898,611 | 17,791,259 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities