Organization
- CEO
- AO
Andreas Orsten1988
- Chairman of the board
- AH
Arild Hermansen1966
- Years since formation
- 7 years
- since Sep 20, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 526,507
- 2 share classes
- Total number of shareholders
- 22
- 11 companies, 11 persons
Financials
- Total operating income 2023
- 2,312,565
- NOK
- Annual total result 2023
- -2,461,427
- NOK
- Total equity 2023
- 903,462
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AO 1988 | Managing Director/CEO | 49.86 % directly |
Board
| Name | Role | Shares |
|---|---|---|
AH 1966 | Chairman | - |
JJ 1944 | Board Member | - |
AO 1984 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AO 1988 | Managing Director/CEO | 49.86 % directly |
EE | - | 21.37 % indirectly |
ØJ | - | 4.03 % indirectly |
MG 1933 | - | 2.18 % directly |
KH | - | 1.65 % indirectly |
KJ 1972 | - | 1.64 % indirectly |
MS | - | 1.35 % indirectly |
| - | 1.32 % directly | |
ES | - | 1.14 % indirectly |
GO 1964 | - | 1.13 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
AO 1988 | A-shares | 262,500 | 49.86 % |
| A-shares | 112,500 | 21.37 % | |
| A-shares | 35,562 | 6.75 % | |
| A-shares | 21,230 | 4.03 % | |
| A-shares | 14,500 | 2.75 % | |
MG 1933 | A-shares | 11,500 | 2.18 % |
| A-shares | 9,863 | 1.87 % | |
| A-shares | 7,112 | 1.35 % | |
| A-shares | 6,926 | 1.32 % | |
| Class B shares | 6,000 | 1.14 % | |
GO 1964 | A-shares | 5,975 | 1.13 % |
SE | A-shares | 5,526 | 1.05 % |
| Class B shares | 4,267 | 0.81 % | |
| A-shares | 4,000 | 0.76 % | |
AM | A-shares | 3,684 | 0.7 % |
OB | A-shares | 3,684 | 0.7 % |
AO 1984 | A-shares | 2,632 | 0.5 % |
| A-shares | 2,200 | 0.42 % | |
| Class B shares | 2,000 | 0.38 % | |
SB | Class B shares | 2,000 | 0.38 % |
DC 1981 | Class B shares | 1,423 | 0.27 % |
| A-shares | 1,423 | 0.27 % |
Shares owned by the WREPIT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 4,267 | 0.81 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,312,565 | 1,108,138 | 1,594,041 |
Annual Total Result | -2,461,427 | -2,817,349 | -1,262,889 |
Total assets | 3,742,702 | 5,033,990 | 7,375,951 |
Total liabilities | 2,839,240 | 1,653,232 | 1,217,674 |
Total equity | 903,462 | 3,380,758 | 6,158,277 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,312,565 | 1,108,138 | 1,594,041 |
Total operating costs | 4,779,698 | 3,925,979 | 2,856,930 |
Operating result | -2,467,133 | -2,817,841 | -1,262,889 |
Financial income/costs | 5,707 | 492 | 0 |
Profit before tax | -2,461,427 | -2,817,349 | -1,262,889 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,461,427 | -2,817,349 | -1,262,889 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 127,500 | 0 | 0 |
Total current assets | 3,615,202 | 5,033,990 | 7,375,951 |
Total assets | 3,742,702 | 5,033,990 | 7,375,951 |
Short term debt | 2,839,240 | 1,653,232 | 1,217,674 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,839,240 | 1,653,232 | 1,217,674 |
Contributed capital | 7,407,936 | 7,423,805 | 7,383,975 |
Retained earnings | -6,504,474 | -4,043,047 | -1,225,698 |
Total equity | 903,462 | 3,380,758 | 6,158,277 |
Total equity and liabilities | 3,742,702 | 5,033,990 | 7,375,951 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities