Organization
- CEO
- LE
Line Ellingsen1969
- Chairman of the board
- UE
Ulf Ellingsen1951
- Years since formation
- 30 years
- since Feb 20, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 12,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 80,851,993
- NOK
- Annual total result 2023
- 11,422,982
- NOK
- Total equity 2023
- 280,722,322
- NOK
Last update: Dec 31, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
LE 1969 | Managing Director/CEO | 1.91 % indirectly |
Board
Name | Role | Shares |
---|---|---|
UE 1951 | Chairman | - |
UC | Board Member | 1.27 % indirectly |
Board Member | - | |
AH | Board Member | - |
TS 1961 | Board Member | - |
AE | Alternate Member | 1.91 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AE | Alternate Member | 1.91 % indirectly |
LE 1969 | Managing Director/CEO | 1.91 % indirectly |
UC | Board Member | 1.27 % indirectly |
- | 1.27 % indirectly | |
HE 1993 | - | 1.27 % indirectly |
Last update: Aug 29, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 12,000 | 100 % |
Shares owned by the SILVER SEED AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 10 | 2.58 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -161,507Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 80,851,993 | 70,775,486 | 30,268,849 |
Annual Total Result | 11,422,982 | -1,967,755 | -9,988,657 |
Total assets | 550,212,544 | 569,863,688 | 421,111,093 |
Total liabilities | 269,490,222 | 310,435,047 | 276,092,091 |
Total equity | 280,722,322 | 259,428,641 | 145,019,002 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 80,851,993 | 70,775,486 | 30,268,849 |
Total operating costs | 52,936,771 | 65,388,195 | 38,886,291 |
Operating result | 27,915,222 | 5,387,290 | -8,617,442 |
Financial income/costs | -13,179,803 | -7,855,299 | -4,345,222 |
Profit before tax | 14,735,419 | -2,468,009 | -12,962,664 |
Total tax & extraordinary income/cost | 3,312,437 | -500,254 | -2,974,007 |
Annual Total Result | 11,422,982 | -1,967,755 | -9,988,657 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 378,476,775 | 392,503,072 | 401,417,934 |
Total current assets | 171,735,769 | 177,360,616 | 19,693,159 |
Total assets | 550,212,544 | 569,863,688 | 421,111,093 |
Short term debt | 9,497,165 | 45,771,115 | 15,687,263 |
Long term debt | 259,993,057 | 264,663,932 | 260,404,828 |
Total liabilities | 269,490,222 | 310,435,047 | 276,092,091 |
Contributed capital | 269,299,340 | 259,428,641 | 145,019,002 |
Retained earnings | 11,422,982 | 0 | 0 |
Total equity | 280,722,322 | 259,428,641 | 145,019,002 |
Total equity and liabilities | 550,212,544 | 569,863,688 | 421,111,093 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
A
Main industrial area
Agriculture, forestry and fishing
03
Activity
Fishing and aquaculture
03.2
Main industrial group
Aquaculture
03.22
Industrial group
Freshwater aquaculture
03.222
Industrial group
Operation of freshwater hatcheries