Organization
- Chairman of the board
- OS
- Years since formation
- 5 years
- since Jan 31, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 5
- 1 company, 4 persons
- Belongs to group of
Financials
- Total operating income 2023
- 9,992,649
- NOK
- Annual total result 2023
- 326,907
- NOK
- Total equity 2023
- 989,161
- NOK
Last update: Nov 21, 2024
Management
Board
Name | Role | Shares |
---|---|---|
DB 1969 | Contact Person, Board Member | 22.67 % indirectly |
OS | Chairman | 22.67 % indirectly |
BB 1969 | Board Member | 22.67 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BB 1969 | Board Member | 22.67 % indirectly |
OS | Chairman | 22.67 % indirectly |
DB 1969 | Contact Person, Board Member | 22.67 % indirectly |
SM 1987 | - | 5 % directly |
RF 1979 | - | 5 % directly |
MW 1981 | - | 5 % directly |
CV | - | 5 % directly |
FM 1974 | - | 4 % indirectly |
- | 4 % indirectly | |
AM | - | 4 % indirectly |
Last update: Apr 27, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 80 | 80 % | |
CV | Ordinary shares | 5 | 5 % |
MW 1981 | Ordinary shares | 5 | 5 % |
RF 1979 | Ordinary shares | 5 | 5 % |
SM 1987 | Ordinary shares | 5 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,475,621Operating profit 2023: NOK 750,003Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,992,649 | 6,170,571 | 6,053,847 |
Annual Total Result | 326,907 | -138,275 | 655,037 |
Total assets | 2,919,981 | 1,733,622 | 2,503,447 |
Total liabilities | 1,930,819 | 1,071,368 | 1,702,918 |
Total equity | 989,161 | 662,254 | 800,529 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,992,649 | 6,170,571 | 6,053,847 |
Total operating costs | 9,609,573 | 6,307,854 | 5,197,426 |
Operating result | 383,076 | -137,283 | 856,421 |
Financial income/costs | -1,339 | -992 | -12,399 |
Profit before tax | 381,737 | -138,275 | 844,022 |
Total tax & extraordinary income/cost | 54,830 | 0 | 188,985 |
Annual Total Result | 326,907 | -138,275 | 655,037 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 35,451 | 15,199 | 0 |
Total current assets | 2,884,530 | 1,718,423 | 2,503,447 |
Total assets | 2,919,981 | 1,733,622 | 2,503,447 |
Short term debt | 1,930,765 | 1,071,368 | 1,702,918 |
Long term debt | 54 | 0 | 0 |
Total liabilities | 1,930,819 | 1,071,368 | 1,702,918 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 889,161 | 562,254 | 700,529 |
Total equity | 989,161 | 662,254 | 800,529 |
Total equity and liabilities | 2,919,981 | 1,733,622 | 2,503,447 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities