Organization
- CEO
- BO
- Chairman of the board
- BO
- Years since formation
- 14 years
- since Oct 5, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 840,000
- NOK
- Annual total result 2023
- 434,503
- NOK
- Total equity 2023
- 1,182,988
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BO | Managing Director/CEO | 100 % directly |
Board
Name | Role | Shares |
---|---|---|
BO | Chairman | 100 % directly |
TF 1980 | Deputy Chair | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BO | Managing Director/CEO, Chairman | 100 % directly |
Last update: Oct 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
BO | Ordinary shares | 1,000 | 100 % |
Shares owned by the RAXO AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 33.33 % | |
Ordinary shares | 780 | 26 % | |
Ordinary shares | 500 | 25 % | |
Ordinary shares | 6,250 | 0.15 % | |
Ordinary shares | 5,000 | 0.04 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 840,000 | 674,500 | 397,220 |
Annual Total Result | 434,503 | 418,098 | 888,276 |
Total assets | 2,768,305 | 1,815,543 | 2,322,137 |
Total liabilities | 1,585,317 | 667,058 | 1,091,751 |
Total equity | 1,182,988 | 1,148,485 | 1,230,387 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 840,000 | 674,500 | 397,220 |
Total operating costs | 1,167,517 | 688,270 | 523,192 |
Operating result | -327,517 | -13,770 | -125,972 |
Financial income/costs | 762,020 | 431,868 | 1,014,248 |
Profit before tax | 434,503 | 418,098 | 888,276 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 434,503 | 418,098 | 888,276 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,647,728 | 1,669,528 | 1,728,271 |
Total current assets | 1,120,577 | 146,015 | 593,866 |
Total assets | 2,768,305 | 1,815,543 | 2,322,137 |
Short term debt | 949,740 | 189,980 | 475,930 |
Long term debt | 635,577 | 477,078 | 615,821 |
Total liabilities | 1,585,317 | 667,058 | 1,091,751 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 1,082,988 | 1,048,485 | 1,130,387 |
Total equity | 1,182,988 | 1,148,485 | 1,230,387 |
Total equity and liabilities | 2,768,305 | 1,815,543 | 2,322,137 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping