Organization
- CEO
- RG
Roy Golden1980
- Chairman of the board
- TA
Tomas Are Haavet1980
- Years since formation
- 5 years
- since May 3, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 35,316
- 1 share class
- Total number of shareholders
- 26
- 17 companies, 9 persons
Financials
- Total operating income 2023
- 2,354,981
- NOK
- Annual total result 2023
- -1,800,336
- NOK
- Total equity 2023
- -129,771
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RG 1980 | Managing Director/CEO | 13.11 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TA 1980 | Chairman | 25.23 % indirectly |
DT 1982 | Deputy Chair | 12.61 % indirectly |
DD 1983 | Board Member | 2.63 % directly 1.98 % indirectly 0.64 % |
RG 1980 | Board Member | 13.11 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TA 1980 | Chairman | 25.23 % indirectly |
RG 1980 | Managing Director/CEO, Board Member | 13.11 % indirectly |
DT 1982 | Deputy Chair | 12.61 % indirectly |
MN 1986 | - | 12.61 % indirectly |
SG | - | 12.1 % indirectly |
JM | - | 5.8 % directly |
DD 1983 | Board Member | 2.63 % directly 1.98 % indirectly 0.64 % |
TK | - | 2.56 % indirectly |
MF 1969 | - | 1.43 % indirectly |
AM 1979 | - | 1.36 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 8,906 | 25.22 % | |
Ordinary shares | 8,906 | 25.22 % | |
Ordinary shares | 8,906 | 25.22 % | |
JM | Ordinary shares | 2,049 | 5.8 % |
Ordinary shares | 904 | 2.56 % | |
Ordinary shares | 741 | 2.1 % | |
DD 1983 | Ordinary shares | 700 | 1.98 % |
Ordinary shares | 521 | 1.48 % | |
Ordinary shares | 518 | 1.47 % | |
Ordinary shares | 482 | 1.36 % | |
AI | Ordinary shares | 310 | 0.88 % |
AK | Ordinary shares | 300 | 0.85 % |
Ordinary shares | 258 | 0.73 % | |
Ordinary shares | 253 | 0.72 % | |
Ordinary shares | 200 | 0.57 % | |
Ordinary shares | 166 | 0.47 % | |
Ordinary shares | 158 | 0.45 % | |
Ordinary shares | 150 | 0.42 % | |
Ordinary shares | 150 | 0.42 % | |
Ordinary shares | 150 | 0.42 % | |
Ordinary shares | 132 | 0.37 % | |
Ordinary shares | 132 | 0.37 % | |
Ordinary shares | 127 | 0.36 % | |
Ordinary shares | 99 | 0.28 % | |
Ordinary shares | 66 | 0.19 % | |
JS 1974 | Ordinary shares | 32 | 0.09 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,354,981 | 375,132 | 355,807 |
Annual Total Result | -1,800,336 | -2,275,832 | -1,604,511 |
Total assets | 858,867 | 1,230,022 | 2,754,301 |
Total liabilities | 988,639 | 1,255,443 | 503,888 |
Total equity | -129,771 | -25,421 | 2,250,412 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,354,981 | 375,132 | 355,807 |
Total operating costs | 4,138,693 | 2,649,928 | 1,959,342 |
Operating result | -1,783,712 | -2,274,796 | -1,603,535 |
Financial income/costs | -16,624 | -1,036 | -976 |
Profit before tax | -1,800,336 | -2,275,832 | -1,604,511 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,800,336 | -2,275,832 | -1,604,511 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 53,076 | 53,076 | 53,076 |
Total current assets | 805,791 | 1,176,946 | 2,701,225 |
Total assets | 858,867 | 1,230,022 | 2,754,301 |
Short term debt | 688,639 | 955,443 | 203,888 |
Long term debt | 300,000 | 300,000 | 300,000 |
Total liabilities | 988,639 | 1,255,443 | 503,888 |
Contributed capital | 5,693,458 | 4,002,143 | 3,996,573 |
Retained earnings | -5,823,229 | -4,027,564 | -1,746,161 |
Total equity | -129,771 | -25,421 | 2,250,412 |
Total equity and liabilities | 858,868 | 1,230,022 | 2,754,300 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities