Organization
- CEO
- TH
Tomas Hansen1987
- Chairman of the board
- PS
Paal Skoe1983
- Years since formation
- 8 years
- since Nov 9, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 423
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2023
- -2,814,978
- NOK
- Total equity 2023
- -1,330,644
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TH 1987 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
PS 1983 | Chairman | - |
EF 1967 | Board Member | 10.11 % indirectly |
OP | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TA | - | 18.99 % indirectly |
EF 1967 | Board Member | 10.11 % indirectly |
EH 1962 | - | 5.89 % indirectly |
ES | - | 3.3 % indirectly |
PD 1964 | - | 2.07 % indirectly |
- | 2.01 % indirectly | |
AH 1963 | - | 1.14 % indirectly |
- | 1.09 % indirectly | |
KD | - | 1.04 % indirectly |
HD | - | 1.04 % indirectly |
Last update: Dec 5, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 423 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 636,079Operating profit 2023: NOK -33,056,493Employees: 5
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 450,000 | 400,000 |
Annual Total Result | -2,814,978 | -431,921 | -182,642 |
Total assets | 1,751,485 | 1,730,438 | 2,734,139 |
Total liabilities | 3,082,128 | 333,633 | 905,412 |
Total equity | -1,330,644 | 1,396,805 | 1,828,726 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 450,000 | 400,000 |
Total operating costs | 3,482,426 | 1,087,387 | 651,409 |
Operating result | -3,482,426 | -637,387 | -251,409 |
Financial income/costs | -785 | -1,059 | -168 |
Profit before tax | -3,483,210 | -638,446 | -251,577 |
Total tax & extraordinary income/cost | -668,232 | -206,525 | -68,935 |
Annual Total Result | -2,814,978 | -431,921 | -182,642 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,229,258 | 744,250 | 620,290 |
Total current assets | 522,227 | 986,188 | 2,113,849 |
Total assets | 1,751,485 | 1,730,438 | 2,734,139 |
Short term debt | 3,082,128 | 333,633 | 905,412 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,082,128 | 333,633 | 905,412 |
Contributed capital | 2,379,950 | 2,379,950 | 2,379,950 |
Retained earnings | -3,710,594 | -983,145 | -551,224 |
Total equity | -1,330,644 | 1,396,805 | 1,828,726 |
Total equity and liabilities | 1,751,485 | 1,730,438 | 2,734,139 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities