Organization
- CEO
- HK
- Chairman of the board
- TB
Tore Braate1952
- Years since formation
- 27 years
- since Apr 1, 1998
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 29,000
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
- Belongs to group of
Financials
- Total operating income 2024
- 25,003,836
- NOK
- Annual total result 2024
- 771,011
- NOK
- Total equity 2024
- 3,299,689
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HK | Managing Director/CEO | 10.22 % directly 0.52 % indirectly 9.71 % |
Board
| Name | Role | Shares |
|---|---|---|
TB 1952 | Chairman | 1.9 % directly |
GB 1952 | Alternate Member | 67.95 % indirectly |
HB 1975 | Board Member | 9.71 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GB 1952 | Alternate Member | 67.95 % indirectly |
TB | - | 10.22 % directly 0.52 % indirectly 9.71 % |
HK | Managing Director/CEO | 10.22 % directly 0.52 % indirectly 9.71 % |
HB 1975 | Board Member | 9.71 % indirectly |
TB 1952 | Chairman | 1.9 % directly |
Last update: Sep 30, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 28,150 | 97.07 % | |
TB 1952 | Ordinary shares | 550 | 1.9 % |
HK | Ordinary shares | 150 | 0.52 % |
TB | Ordinary shares | 150 | 0.52 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 2,007,441Operating profit 2024: NOK 49,594Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 25,003,836 | 12,734,494 | 13,978,228 | 12,820,049 |
Annual Total Result | 771,011 | 87,056 | 532,471 | 320,463 |
Total assets | 8,532,492 | 7,191,675 | 6,774,676 | 6,725,591 |
Total liabilities | 5,232,802 | 2,676,497 | 2,346,554 | 2,829,939 |
Total equity | 3,299,689 | 4,515,178 | 4,428,122 | 3,895,651 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 25,003,836 | 12,734,494 | 13,978,228 | 12,820,049 |
Total operating costs | 24,205,099 | 12,586,940 | 13,419,994 | 12,588,699 |
Operating result | 798,737 | 147,554 | 558,234 | 231,350 |
Financial income/costs | -27,726 | -60,499 | -25,763 | -27,267 |
Profit before tax | 771,011 | 87,056 | 532,471 | 204,083 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | -116,380 |
Annual Total Result | 771,011 | 87,056 | 532,471 | 320,463 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 738,518 | 700,516 | 1,103,615 | 1,304,015 |
Total current assets | 7,793,974 | 6,491,159 | 5,671,061 | 5,421,575 |
Total assets | 8,532,492 | 7,191,675 | 6,774,676 | 6,725,591 |
Short term debt | 4,822,532 | 2,053,873 | 1,552,168 | 1,831,155 |
Long term debt | 410,270 | 622,624 | 794,385 | 998,784 |
Total liabilities | 5,232,802 | 2,676,497 | 2,346,554 | 2,829,939 |
Contributed capital | 1,899,500 | 3,886,000 | 3,886,000 | 3,886,000 |
Retained earnings | 1,400,189 | 629,178 | 542,122 | 9,651 |
Total equity | 3,299,689 | 4,515,178 | 4,428,122 | 3,895,651 |
Total equity and liabilities | 8,532,492 | 7,191,675 | 6,774,676 | 6,725,591 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises