Organization
- CEO
- ON
Olav Nedrelid1969
- Chairman of the board
- RS
- Years since formation
- 11 years
- since Jul 11, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 3,840,682
- 1 share class
- Total number of shareholders
- 42
- 19 companies, 23 persons
Financials
- Total operating income 2023
- 2,251,362
- NOK
- Annual total result 2023
- -11,562,930
- NOK
- Total equity 2023
- 20,331,002
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ON 1969 | Managing Director/CEO | 17.32 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MS | Board Member | - |
BE 1969 | Board Member | 13.71 % indirectly |
EM | Board Member | 1.56 % directly |
RS | Chairman | - |
| Board Member | - | |
AS 1979 | Observer | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ON 1969 | Managing Director/CEO | 17.32 % indirectly |
BE 1969 | Board Member | 13.71 % indirectly |
MO 1991 | - | 8.93 % directly 0.31 % indirectly 8.62 % |
TA 1966 | - | 5.39 % indirectly |
RE 1960 | - | 4.16 % indirectly |
BE 1965 | - | 2.89 % indirectly |
KD 1957 | - | 2.6 % indirectly |
BI | - | 2.37 % directly 0.05 % indirectly 2.32 % |
| - | 2.22 % directly | |
AE 1971 | - | 1.93 % indirectly |
Last update: Apr 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 665,338 | 17.32 % | |
| Ordinary shares | 526,638 | 13.71 % | |
| Ordinary shares | 483,586 | 12.59 % | |
| Ordinary shares | 331,000 | 8.62 % | |
| Ordinary shares | 207,144 | 5.39 % | |
| Ordinary shares | 159,833 | 4.16 % | |
| Ordinary shares | 111,127 | 2.89 % | |
| Ordinary shares | 109,091 | 2.84 % | |
| Ordinary shares | 102,500 | 2.67 % | |
| Ordinary shares | 100,000 | 2.6 % | |
| Ordinary shares | 93,750 | 2.44 % | |
| Ordinary shares | 89,000 | 2.32 % | |
| Ordinary shares | 85,194 | 2.22 % | |
| Ordinary shares | 74,000 | 1.93 % | |
| Ordinary shares | 66,667 | 1.74 % | |
| Ordinary shares | 65,000 | 1.69 % | |
EM | Ordinary shares | 60,000 | 1.56 % |
| Ordinary shares | 48,100 | 1.25 % | |
| Ordinary shares | 42,122 | 1.1 % | |
HD | Ordinary shares | 41,000 | 1.07 % |
KS | Ordinary shares | 41,000 | 1.07 % |
| Ordinary shares | 32,500 | 0.85 % | |
TN | Ordinary shares | 30,000 | 0.78 % |
| Ordinary shares | 27,733 | 0.72 % | |
JK 1996 | Ordinary shares | 26,000 | 0.68 % |
| Ordinary shares | 20,454 | 0.53 % | |
| Ordinary shares | 20,258 | 0.53 % | |
| Ordinary shares | 19,444 | 0.51 % | |
| Ordinary shares | 15,152 | 0.39 % | |
| Ordinary shares | 14,091 | 0.37 % | |
MO 1991 | Ordinary shares | 12,077 | 0.31 % |
OB | Ordinary shares | 11,333 | 0.3 % |
BH 1959 | Ordinary shares | 10,000 | 0.26 % |
NS 1991 | Ordinary shares | 10,000 | 0.26 % |
| Ordinary shares | 6,800 | 0.18 % | |
| Ordinary shares | 6,667 | 0.17 % | |
OT | Ordinary shares | 5,667 | 0.15 % |
| Ordinary shares | 5,333 | 0.14 % | |
| Ordinary shares | 3,400 | 0.09 % | |
BI | Ordinary shares | 2,100 | 0.05 % |
GK | Ordinary shares | 1,000 | 0.03 % |
VS 1994 | Ordinary shares | 250 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,251,362 | 8,320,404 | 1,319,167 |
Annual Total Result | -11,562,930 | -169,692 | -6,727,380 |
Total assets | 25,705,999 | 20,927,816 | 19,923,530 |
Total liabilities | 5,374,997 | 5,015,787 | 4,841,410 |
Total equity | 20,331,002 | 15,912,028 | 15,082,120 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,251,362 | 8,320,404 | 1,319,167 |
Total operating costs | 13,710,866 | 8,536,054 | 7,773,107 |
Operating result | -11,459,504 | -215,651 | -6,453,940 |
Financial income/costs | -103,426 | 45,959 | -273,440 |
Profit before tax | -11,562,930 | -169,692 | -6,727,380 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -11,562,930 | -169,692 | -6,727,380 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 20,813,874 | 18,708,634 | 16,754,646 |
Total current assets | 4,892,125 | 2,219,182 | 3,168,884 |
Total assets | 25,705,999 | 20,927,816 | 19,923,530 |
Short term debt | 4,611,540 | 3,543,425 | 2,660,142 |
Long term debt | 763,457 | 1,472,363 | 2,181,268 |
Total liabilities | 5,374,997 | 5,015,787 | 4,841,410 |
Contributed capital | 20,331,002 | 37,068,387 | 36,068,787 |
Retained earnings | 0 | -21,156,359 | -20,986,667 |
Total equity | 20,331,002 | 15,912,028 | 15,082,120 |
Total equity and liabilities | 25,705,999 | 20,927,816 | 19,923,530 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.03
Industrial group
Computer facilities management activities
62.030
Industrial group
Computer facilities management activities