PROPAGATOR VENTURES FUND I AS
Organization
- Chairman of the board
- AG
- Years since formation
- 7 years
- since Aug 23, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 725,850
- 3 share classes
- Total number of shareholders
- 23
- companies
Financials
- Total operating income 2024
- 40,148
- NOK
- Annual total result 2024
- -13,792,018
- NOK
- Total equity 2024
- 38,711,807
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
ET 1973 | Contact Person, Board Member | - |
AG | Chairman | 8.1 % indirectly |
MJ | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AM | - | 10.68 % indirectly |
AG | Chairman | 8.1 % indirectly |
AL | - | 4.9 % indirectly |
HE 1972 | - | 3.48 % indirectly |
TW 1972 | - | 1.16 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| D-shares | 210,377 | 28.98 % | |
| D-shares | 126,227 | 17.39 % | |
| D-shares | 126,227 | 17.39 % | |
| D-shares | 54,696 | 7.54 % | |
| D-shares | 42,076 | 5.8 % | |
| D-shares | 25,246 | 3.48 % | |
| D-shares | 25,246 | 3.48 % | |
| A-shares | 21,225 | 2.92 % | |
| D-shares | 16,829 | 2.32 % | |
| A-shares | 12,735 | 1.75 % | |
| A-shares | 12,735 | 1.75 % | |
| D-shares | 8,416 | 1.16 % | |
| D-shares | 8,416 | 1.16 % | |
| D-shares | 8,416 | 1.16 % | |
| Class B shares | 7,880 | 1.09 % | |
| A-shares | 5,519 | 0.76 % | |
| A-shares | 4,245 | 0.58 % | |
| A-shares | 2,547 | 0.35 % | |
| A-shares | 2,547 | 0.35 % | |
| A-shares | 1,698 | 0.23 % | |
| A-shares | 849 | 0.12 % | |
| A-shares | 849 | 0.12 % | |
| A-shares | 849 | 0.12 % |
Shares owned by the PROPAGATOR VENTURES FUND I AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Preference shares | 16,570 | 0.85 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 40,148 | 0 | 707,304 | 0 |
Annual Total Result | -13,792,018 | -2,431,396 | -10,561,675 | -2,692,083 |
Total assets | 38,762,893 | 50,147,985 | 47,557,300 | 55,848,771 |
Total liabilities | 51,086 | 21,034 | 26,453 | 11,250 |
Total equity | 38,711,807 | 50,126,950 | 47,530,846 | 55,837,521 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 40,148 | 0 | 707,304 | 0 |
Total operating costs | 2,348,723 | 2,363,901 | 2,304,420 | 2,699,848 |
Operating result | -2,308,575 | -2,363,901 | -1,597,115 | -2,699,848 |
Financial income/costs | -11,483,443 | -67,495 | -8,964,560 | 7,765 |
Profit before tax | -13,792,018 | -2,431,396 | -10,561,675 | -2,692,083 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -13,792,018 | -2,431,396 | -10,561,675 | -2,692,083 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 38,563,297 | 50,059,604 | 47,475,954 | 55,733,215 |
Total current assets | 199,596 | 88,381 | 81,346 | 115,556 |
Total assets | 38,762,893 | 50,147,985 | 47,557,300 | 55,848,771 |
Short term debt | 51,086 | 21,034 | 26,453 | 11,250 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 51,086 | 21,034 | 26,453 | 11,250 |
Contributed capital | 72,471,428 | 70,094,553 | 65,067,053 | 62,812,053 |
Retained earnings | -33,759,620 | -19,967,602 | -17,536,206 | -6,974,531 |
Total equity | 38,711,807 | 50,126,950 | 47,530,846 | 55,837,521 |
Total equity and liabilities | 38,762,893 | 50,147,985 | 47,557,300 | 55,848,771 |
Classification
Type of organization
Limited company