POWERSIM SOFTWARE AS
Home - Powersim Software
Powersim Software; the developer of pForecast and the Powersim Studio 10 tools for System Dynamics modelling, simulations and uncertainty analysis.
Keywords
releasesoftwarebusiness applicationsapplications
Organization
- CEO
- TH
Tone Haveland1960
- Chairman of the board
- TH
Tone Haveland1960
- Years since formation
- 23 years
- since Dec 5, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 302,056
- 1 share class
- Total number of shareholders
- 17
- 3 companies, 14 persons
Financials
- Total operating income 2023
- 10,211,701
- NOK
- Annual total result 2023
- 647,092
- NOK
- Total equity 2023
- 2,192,158
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TH 1960 | Managing Director/CEO | 6.63 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TH 1960 | Chairman | 6.63 % indirectly |
HM | Board Member | 7.55 % directly |
| Board Member | - | |
OS 1970 | Board Member | 14.35 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OS 1970 | Board Member | 14.35 % directly |
| - | 11.09 % directly | |
SM 1966 | - | 10.47 % directly |
JB 1972 | - | 9.65 % directly |
AK | - | 7.95 % directly |
HM | Board Member | 7.55 % directly |
TH 1960 | Managing Director/CEO, Chairman | 6.63 % indirectly |
HS | - | 6.63 % indirectly |
TA 1965 | - | 5.74 % indirectly |
GS 1938 | - | 3.61 % directly |
Last update: Aug 25, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
OS 1970 | Ordinary shares | 43,336 | 14.35 % |
| Ordinary shares | 40,060 | 13.26 % | |
| Ordinary shares | 33,508 | 11.09 % | |
SM 1966 | Ordinary shares | 31,618 | 10.47 % |
JB 1972 | Ordinary shares | 29,140 | 9.65 % |
| Ordinary shares | 26,019 | 8.61 % | |
AK | Ordinary shares | 24,000 | 7.95 % |
HM | Ordinary shares | 22,808 | 7.55 % |
GS 1938 | Ordinary shares | 10,919 | 3.61 % |
AS 1967 | Ordinary shares | 8,735 | 2.89 % |
| Ordinary shares | 8,000 | 2.65 % | |
JP 1968 | Ordinary shares | 8,000 | 2.65 % |
| Ordinary shares | 5,263 | 1.74 % | |
LI | Ordinary shares | 5,000 | 1.66 % |
JP 1965 | Ordinary shares | 3,000 | 0.99 % |
CS | Ordinary shares | 2,000 | 0.66 % |
SW 1978 | Ordinary shares | 650 | 0.22 % |
Shares owned by the POWERSIM SOFTWARE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 8,000 | 2.65 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,211,701 | 7,670,857 | 8,570,309 |
Annual Total Result | 647,092 | -1,435,486 | -102,641 |
Total assets | 16,057,164 | 5,169,452 | 6,431,150 |
Total liabilities | 13,865,007 | 3,624,386 | 3,450,599 |
Total equity | 2,192,158 | 1,545,065 | 2,980,551 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,211,701 | 7,670,857 | 8,570,309 |
Total operating costs | 9,560,699 | 9,180,343 | 8,734,823 |
Operating result | 651,002 | -1,509,486 | -164,514 |
Financial income/costs | -3,909 | 74,001 | 61,872 |
Profit before tax | 647,092 | -1,435,486 | -102,641 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 647,092 | -1,435,486 | -102,641 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,259,244 | 3,022,326 | 1,727,833 |
Total current assets | 10,797,920 | 2,147,125 | 4,703,317 |
Total assets | 16,057,164 | 5,169,452 | 6,431,150 |
Short term debt | 13,865,007 | 3,624,386 | 3,450,599 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 13,865,007 | 3,624,386 | 3,450,599 |
Contributed capital | 737,097 | 737,097 | 737,097 |
Retained earnings | 1,455,060 | 807,968 | 2,243,454 |
Total equity | 2,192,158 | 1,545,065 | 2,980,551 |
Total equity and liabilities | 16,057,164 | 5,169,452 | 6,431,150 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
58
Activity
Publishing activities
58.2
Main industrial group
Software publishing
58.29
Industrial group
Other software publishing
58.290
Industrial group
Other software publishing