Organization
- CEO
- YG
- Chairman of the board
- BA
- Years since formation
- 5 years
- since Oct 7, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 200,000
- 1 share class
- Total number of shareholders
- 5
- 3 companies, 2 persons
Financials
- Total operating income 2023
- 1,789,566
- NOK
- Annual total result 2023
- -524,446
- NOK
- Total equity 2023
- 103,397
- NOK
Last update: Jan 10, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
YG | Managing Director/CEO | 35 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BA | Chairman | 17.5 % indirectly |
MT 1953 | Board Member | 26.25 % indirectly |
YG | Board Member | 35 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
YG | Managing Director/CEO, Board Member | 35 % indirectly |
MT 1953 | Board Member | 26.25 % indirectly |
BA | Chairman | 17.5 % indirectly |
EH | - | 13.75 % indirectly |
ØB 1971 | - | 5 % directly |
MS | - | 2.5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 87,500 | 43.75 % | |
| Ordinary shares | 70,000 | 35 % | |
| Ordinary shares | 27,500 | 13.75 % | |
ØB 1971 | Ordinary shares | 10,000 | 5 % |
MS | Ordinary shares | 5,000 | 2.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,789,566 | 1,825,008 |
Annual Total Result | -524,446 | -562,178 |
Total assets | 2,484,105 | 2,023,016 |
Total liabilities | 2,380,708 | 2,395,173 |
Total equity | 103,397 | -372,157 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,789,566 | 1,825,008 |
Total operating costs | 2,421,293 | 2,465,421 |
Operating result | -631,727 | -640,413 |
Financial income/costs | -40,640 | -80,328 |
Profit before tax | -672,367 | -720,741 |
Total tax & extraordinary income/cost | -147,921 | -158,563 |
Annual Total Result | -524,446 | -562,178 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 536,510 | 388,589 |
Total current assets | 1,947,595 | 1,634,427 |
Total assets | 2,484,105 | 2,023,016 |
Short term debt | 430,708 | 445,173 |
Long term debt | 1,950,000 | 1,950,000 |
Total liabilities | 2,380,708 | 2,395,173 |
Contributed capital | 2,000,000 | 1,000,000 |
Retained earnings | -1,896,603 | -1,372,157 |
Total equity | 103,397 | -372,157 |
Total equity and liabilities | 2,484,105 | 2,023,016 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities