MAKE AS
Keywords
program developmentsoftware
Links
Organization
- CEO
- SF
Stian Fongaard1978
- Chairman of the board
- RA
- Years since formation
- 16 years
- since Feb 4, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 5
- 2 companies, 3 persons
Financials
- Total operating income 2024
- 32,149,506
- NOK
- Annual total result 2024
- 5,843,429
- NOK
- Total equity 2024
- 4,506,350
- NOK
Last update: Feb 11, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SF 1978 | Managing Director/CEO | 35 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RA | Chairman | 33 % indirectly |
SF 1978 | Deputy Chair | 35 % indirectly |
TT 1982 | Board Member | 17 % directly |
SB | Board Member | 7 % directly |
LW | Board Member | 8 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SF 1978 | Managing Director/CEO, Deputy Chair | 35 % indirectly |
RA | Chairman | 33 % indirectly |
TT 1982 | Board Member | 17 % directly |
LW | Board Member | 8 % directly |
SB | Board Member | 7 % directly |
Last update: May 16, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 35 | 35 % | |
| Ordinary shares | 33 | 33 % | |
TT 1982 | Ordinary shares | 17 | 17 % |
LW | Ordinary shares | 8 | 8 % |
SB | Ordinary shares | 7 | 7 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 32,149,506 | 27,206,911 | 18,204,535 | 14,456,259 |
Annual Total Result | 5,843,429 | 2,036,362 | 638,234 | 1,553,877 |
Total assets | 25,241,152 | 17,665,080 | 11,482,543 | 8,115,843 |
Total liabilities | 20,734,803 | 17,002,159 | 10,855,983 | 7,127,517 |
Total equity | 4,506,350 | 662,921 | 626,559 | 988,325 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 32,149,506 | 27,206,911 | 18,204,535 | 14,456,259 |
Total operating costs | 26,803,139 | 24,704,507 | 17,387,301 | 12,573,556 |
Operating result | 5,346,367 | 2,502,404 | 817,234 | 1,882,703 |
Financial income/costs | 1,719,020 | 108,870 | 1,015 | -4,371 |
Profit before tax | 7,065,387 | 2,611,274 | 818,249 | 1,878,332 |
Total tax & extraordinary income/cost | 1,221,958 | 574,912 | 180,015 | 324,455 |
Annual Total Result | 5,843,429 | 2,036,362 | 638,234 | 1,553,877 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,141,925 | 954,619 | 764,327 | 712,405 |
Total current assets | 24,099,227 | 16,710,461 | 10,718,216 | 7,403,437 |
Total assets | 25,241,152 | 17,665,080 | 11,482,543 | 8,115,843 |
Short term debt | 20,734,803 | 17,002,159 | 10,850,554 | 7,126,873 |
Long term debt | 0 | 0 | 5,429 | 644 |
Total liabilities | 20,734,803 | 17,002,159 | 10,855,983 | 7,127,517 |
Contributed capital | 110,000 | 110,000 | 110,000 | 110,000 |
Retained earnings | 4,396,350 | 552,921 | 516,559 | 878,325 |
Total equity | 4,506,350 | 662,921 | 626,559 | 988,325 |
Total equity and liabilities | 25,241,152 | 17,665,080 | 11,482,543 | 8,115,843 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities