SEMAPHORE CONSULTING PARTNERS AS
Keywords
consultancyhardwaresoftwareinformation technologytraining
Organization
- CEO
- KJ
- Chairman of the board
- KJ
- Years since formation
- 18 years
- since Aug 8, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 1,000,000
- 2 share classes
- Total number of shareholders
- 13
- 7 companies, 6 persons
Financials
- Total operating income 2023
- 25,816,595
- NOK
- Annual total result 2023
- 323,056
- NOK
- Total equity 2023
- 3,856,903
- NOK
Last update: Nov 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KJ | Managing Director/CEO | 22.5 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KJ | Chairman | 22.5 % indirectly |
BA 1967 | Board Member | 9.75 % indirectly |
TJ | Board Member | 8 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KJ | Managing Director/CEO, Chairman | 22.5 % indirectly |
BA 1967 | Board Member | 9.75 % indirectly |
TJ | Board Member | 8 % indirectly |
- | 3 % indirectly | |
MD | - | 3 % directly |
RM 1969 | - | 2 % indirectly |
CA 1975 | - | 2 % directly |
FR 1988 | - | 1 % directly |
RO 1967 | - | 1 % directly |
LR | - | 1 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 225,000 | 22.5 % | |
A-shares | 225,000 | 22.5 % | |
A-shares | 150,000 | 15 % | |
Class B shares | 100,000 | 10 % | |
Class B shares | 97,500 | 9.75 % | |
Class B shares | 87,500 | 8.75 % | |
Class B shares | 30,000 | 3 % | |
MD | Class B shares | 30,000 | 3 % |
CA 1975 | Class B shares | 20,000 | 2 % |
RO 1967 | Class B shares | 10,000 | 1 % |
FR 1988 | Class B shares | 10,000 | 1 % |
LR | Class B shares | 10,000 | 1 % |
EØ 1988 | Class B shares | 5,000 | 0.5 % |
Shares owned by the SEMAPHORE CONSULTING PARTNERS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,334 | 19.12 % | |
Ordinary shares | 1,500 | 5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 25,816,595 | 19,085,067 | 14,643,059 |
Annual Total Result | 323,056 | 1,289,538 | 579,817 |
Total assets | 8,825,841 | 6,983,235 | 5,701,837 |
Total liabilities | 4,968,938 | 3,449,388 | 3,457,529 |
Total equity | 3,856,903 | 3,533,847 | 2,244,309 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 25,816,595 | 19,085,067 | 14,643,059 |
Total operating costs | 25,396,569 | 17,428,086 | 13,893,734 |
Operating result | 420,026 | 1,656,981 | 749,325 |
Financial income/costs | -769 | -752 | -2,821 |
Profit before tax | 419,257 | 1,656,229 | 746,504 |
Total tax & extraordinary income/cost | 96,201 | 366,691 | 166,687 |
Annual Total Result | 323,056 | 1,289,538 | 579,817 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 58,800 | 0 | 0 |
Total current assets | 8,767,041 | 6,983,235 | 5,701,837 |
Total assets | 8,825,841 | 6,983,235 | 5,701,837 |
Short term debt | 4,968,938 | 3,449,388 | 3,457,529 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,968,938 | 3,449,388 | 3,457,529 |
Contributed capital | 87,562 | 87,562 | 87,562 |
Retained earnings | 3,769,341 | 3,446,285 | 2,156,747 |
Total equity | 3,856,903 | 3,533,847 | 2,244,309 |
Total equity and liabilities | 8,825,841 | 6,983,235 | 5,701,837 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities