SIMULATION ANALYTICS AS
Operating
Utvikling og salg av programvare, konsulentvirksomhet, samt annen
virksomhet som naturlig hører sammen med dette.
Organization
- CEO
- FI
Frank Isaksen1973
- Chairman of the board
- FI
Frank Isaksen1973
- Years since formation
- 19 years
- since Jun 18, 2007
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Annual total result 2025
- 6,629,345
- NOK
- Total equity 2025
- 11,099,175
- NOK
Last update: Jul 1, 2026
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FI 1973 | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
FI 1973 | Chairman | 100 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FI 1973 | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
FI 1973 | Ordinary shares | 10,000 | 100 % |
Shares owned by the SIMULATION ANALYTICS AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50,000 | 25 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 0 | 299,839 | 161,417 | 571 | 0 |
Annual Total Result | 6,629,345 | 2,356,529 | 2,335,955 | 1,640,214 | -2,238,513 |
Total assets | 16,145,964 | 17,322,966 | 12,909,931 | 10,944,291 | 6,823,620 |
Total liabilities | 5,046,789 | 12,853,137 | 10,796,631 | 11,166,946 | 8,686,489 |
Total equity | 11,099,175 | 4,469,829 | 2,113,300 | -222,655 | -1,862,870 |
P&L
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 0 | 299,839 | 161,417 | 571 | 0 |
Total operating costs | 7,535 | 44,198 | 84 | 102 | 39 |
Operating result | -7,535 | 255,641 | 161,333 | 469 | -39 |
Financial income/costs | 6,695,585 | 2,100,888 | 2,174,622 | 1,639,745 | -2,238,474 |
Profit before tax | 6,688,050 | 2,356,529 | 2,335,955 | 1,640,214 | -2,238,513 |
Total tax & extraordinary income/cost | 58,705 | 0 | 0 | 0 | 0 |
Annual Total Result | 6,629,345 | 2,356,529 | 2,335,955 | 1,640,214 | -2,238,513 |
Balance overview
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total fixed assets | 25,000 | 1,820,160 | 0 | 0 | 0 |
Total current assets | 16,120,964 | 15,502,806 | 12,909,931 | 10,944,291 | 6,823,620 |
Total assets | 16,145,964 | 17,322,966 | 12,909,931 | 10,944,291 | 6,823,620 |
Short term debt | 0 | 0 | 0 | 0 | 0 |
Long term debt | 5,046,789 | 12,853,137 | 10,796,631 | 11,166,946 | 8,686,489 |
Total liabilities | 5,046,789 | 12,853,137 | 10,796,631 | 11,166,946 | 8,686,489 |
Contributed capital | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
Retained earnings | 10,099,175 | 3,469,829 | 1,113,300 | -1,222,655 | -2,862,870 |
Total equity | 11,099,175 | 4,469,829 | 2,113,300 | -222,655 | -1,862,870 |
Total equity and liabilities | 16,145,964 | 17,322,966 | 12,909,931 | 10,944,291 | 6,823,619 |
Classification
21st company classification
BETA
Small company
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises