Organization
- CEO
- VJ
- Chairman of the board
- ES
Erik Samsonsen1984
- Years since formation
- 24 years
- since Jan 19, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 523
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 10,386,427
- NOK
- Annual total result 2023
- 136
- NOK
- Total equity 2023
- 1,878,841
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
VJ | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
TA | Board Member | 9.56 % directly |
FH | Board Member | 9.18 % directly |
ES 1984 | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OG 1963 | - | 81.26 % indirectly |
TA | Board Member | 9.56 % directly |
FH | Board Member | 9.18 % directly |
Last update: Apr 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 425 | 81.26 % | |
TA | Ordinary shares | 50 | 9.56 % |
FH | Ordinary shares | 48 | 9.18 % |
Shares owned by the APRIIL PR AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,800 | 90 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -31,275Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 10,386,427 | 12,513,390 | 9,013,604 |
Annual Total Result | 136 | 191,510 | -204,864 |
Total assets | 3,969,011 | 4,733,132 | 3,274,906 |
Total liabilities | 2,090,171 | 2,854,428 | 1,587,712 |
Total equity | 1,878,841 | 1,878,704 | 1,687,195 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 10,386,427 | 12,513,390 | 9,013,604 |
Total operating costs | 11,040,167 | 12,277,068 | 9,253,549 |
Operating result | -653,740 | 236,322 | -239,945 |
Financial income/costs | 662,197 | 18,511 | -16,526 |
Profit before tax | 8,457 | 254,833 | -256,471 |
Total tax & extraordinary income/cost | 8,321 | 63,323 | -51,607 |
Annual Total Result | 136 | 191,510 | -204,864 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 347,319 | 359,212 | 331,754 |
Total current assets | 3,621,693 | 4,373,920 | 2,943,153 |
Total assets | 3,969,011 | 4,733,132 | 3,274,906 |
Short term debt | 2,090,171 | 2,854,428 | 1,587,712 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,090,171 | 2,854,428 | 1,587,712 |
Contributed capital | 770,750 | 770,750 | 770,750 |
Retained earnings | 1,108,091 | 1,107,954 | 916,445 |
Total equity | 1,878,841 | 1,878,704 | 1,687,195 |
Total equity and liabilities | 3,969,011 | 4,733,132 | 3,274,906 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities