PROPRIÉ AS
Organization
- CEO
- VS
- Chairman of the board
- VS
- Years since formation
- 3 years
- since Oct 10, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 2,287,347
- 1 share class
- Total number of shareholders
- 7
- 6 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 560,741
- NOK
- Annual total result 2024
- -2,145,779
- NOK
- Total equity 2024
- 505,740
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
VS | Managing Director/CEO | 10.53 % indirectly |
Board
Name | Role | Shares |
---|---|---|
VS | Chairman | 10.53 % indirectly |
RS 1960 | Board Member | 3.49 % indirectly |
IB | Board Member | 7.25 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
PH 1971 | - | 33.49 % indirectly |
KB | - | 33.49 % indirectly |
VS | Managing Director/CEO, Chairman | 10.53 % indirectly |
IB | Board Member | 7.25 % indirectly |
PS 1969 | - | 4.83 % indirectly |
RS | - | 4.12 % indirectly |
RS 1960 | Board Member | 3.49 % indirectly |
- | 2.42 % directly |
Last update: May 5, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 1,531,985 | 66.98 % | |
Ordinary shares | 240,746 | 10.53 % | |
Ordinary shares | 165,746 | 7.25 % | |
Ordinary shares | 110,497 | 4.83 % | |
Ordinary shares | 94,312 | 4.12 % | |
Ordinary shares | 88,812 | 3.88 % | |
Ordinary shares | 55,249 | 2.42 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2023: NOK 360,000Operating profit 2023: NOK 340,754Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 |
---|---|---|---|
Total operating income | 560,741 | 193,191 | 200,000 |
Annual Total Result | -2,145,779 | -1,248,121 | -47,455 |
Total assets | 16,053,842 | 8,374,632 | 2,259,411 |
Total liabilities | 15,548,102 | 5,773,113 | 2,006,866 |
Total equity | 505,740 | 2,601,520 | 252,545 |
P&L
Year | 2024 | 2023 | 2022 |
---|---|---|---|
Total operating income | 560,741 | 193,191 | 200,000 |
Total operating costs | 2,336,558 | 1,681,558 | 260,502 |
Operating result | -1,775,817 | -1,488,367 | -60,502 |
Financial income/costs | -4,882 | -111,788 | 0 |
Profit before tax | -1,780,698 | -1,600,155 | -60,502 |
Total tax & extraordinary income/cost | 365,081 | -352,034 | -13,047 |
Annual Total Result | -2,145,779 | -1,248,121 | -47,455 |
Balance overview
Year | 2024 | 2023 | 2022 |
---|---|---|---|
Total fixed assets | 0 | 365,081 | 13,047 |
Total current assets | 16,053,842 | 8,009,551 | 2,246,364 |
Total assets | 16,053,842 | 8,374,632 | 2,259,411 |
Short term debt | 12,948,102 | 3,423,112 | 819,366 |
Long term debt | 2,600,000 | 2,350,000 | 1,187,500 |
Total liabilities | 15,548,102 | 5,773,113 | 2,006,866 |
Contributed capital | 3,947,096 | 3,897,096 | 300,000 |
Retained earnings | -3,441,356 | -1,295,576 | -47,455 |
Total equity | 505,740 | 2,601,520 | 252,545 |
Total equity and liabilities | 16,053,842 | 8,374,632 | 2,259,411 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises