Organization
- Chairman of the board
- Years since formation
- 8 years
- since Jun 30, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 9,000,000
- 1 share class
- Total number of shareholders
- 7
- persons
Financials
- Total operating income 2023
- 266,000
- NOK
- Annual total result 2023
- -549,022
- NOK
- Total equity 2023
- -2,893,266
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 46.65 % directly | |
SF 1994 | Board Member | 46.65 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SF 1994 | Board Member | 46.65 % directly |
| Chairman | 46.65 % directly | |
| - | 2.76 % directly | |
JH | - | 2.7 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
SF 1994 | Ordinary shares | 4,198,050 | 46.65 % |
| Ordinary shares | 4,198,050 | 46.65 % | |
| Ordinary shares | 248,400 | 2.76 % | |
JH | Ordinary shares | 243,000 | 2.7 % |
MJ 1993 | Ordinary shares | 66,600 | 0.74 % |
JD | Ordinary shares | 33,300 | 0.37 % |
LØ | Ordinary shares | 12,600 | 0.14 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 266,000 | 566,185 | 1,106,826 |
Annual Total Result | -549,022 | -866,186 | -799,817 |
Total assets | 102,169 | 284,293 | 595,384 |
Total liabilities | 2,995,435 | 2,627,037 | 2,071,944 |
Total equity | -2,893,266 | -2,342,744 | -1,476,559 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 266,000 | 566,185 | 1,106,826 |
Total operating costs | 814,797 | 1,430,931 | 2,349,023 |
Operating result | -548,797 | -864,746 | -1,242,197 |
Financial income/costs | -225 | -1,440 | -55 |
Profit before tax | -549,022 | -866,186 | -1,242,252 |
Total tax & extraordinary income/cost | 0 | 0 | -442,435 |
Annual Total Result | -549,022 | -866,186 | -799,817 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 102,169 | 284,293 | 595,384 |
Total assets | 102,169 | 284,293 | 595,384 |
Short term debt | 795,246 | 840,847 | 745,836 |
Long term debt | 2,200,190 | 1,786,190 | 1,326,108 |
Total liabilities | 2,995,435 | 2,627,037 | 2,071,944 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -2,923,266 | -2,372,744 | -1,506,559 |
Total equity | -2,893,266 | -2,342,744 | -1,476,559 |
Total equity and liabilities | 102,169 | 284,293 | 595,385 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education