Organization
- Chairman of the board
- EB
Espen Boger1960
- Years since formation
- 8 years
- since Nov 22, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,100
- 1 share class
- Total number of shareholders
- 6
- 1 company, 5 persons
- Belongs to group of
Financials
- Total operating income 2023
- 271,948
- NOK
- Annual total result 2023
- -19,764
- NOK
- Total equity 2023
- -442,061
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
EB 1960 | Chairman | 28.18 % indirectly |
| Deputy Chair | 28.18 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Deputy Chair | 28.18 % indirectly | |
EB 1960 | Chairman | 28.18 % indirectly |
JA | - | 20 % directly |
AK 1969 | - | 10 % directly |
MB 1991 | - | 10 % directly |
AB | - | 1.82 % directly |
| - | 1.82 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 620 | 56.36 % | |
JA | Ordinary shares | 220 | 20 % |
AK 1969 | Ordinary shares | 110 | 10 % |
MB 1991 | Ordinary shares | 110 | 10 % |
AB | Ordinary shares | 20 | 1.82 % |
| Ordinary shares | 20 | 1.82 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 727,534Operating profit 2023: NOK 57,074Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 271,948 | 27,997 | 8,507 |
Annual Total Result | -19,764 | -182,848 | -41,279 |
Total assets | 208,787 | 282,762 | 331,533 |
Total liabilities | 650,849 | 621,021 | 486,945 |
Total equity | -442,061 | -338,260 | -155,411 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 271,948 | 27,997 | 8,507 |
Total operating costs | 293,663 | 210,528 | 54,336 |
Operating result | -21,716 | -182,531 | -45,829 |
Financial income/costs | -3,623 | -318 | -7,094 |
Profit before tax | -25,339 | -182,848 | -52,923 |
Total tax & extraordinary income/cost | -5,575 | 0 | -11,644 |
Annual Total Result | -19,764 | -182,848 | -41,279 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 140,053 | 218,516 | 218,516 |
Total current assets | 68,734 | 64,246 | 113,017 |
Total assets | 208,787 | 282,762 | 331,533 |
Short term debt | 271,324 | 267,203 | 305,937 |
Long term debt | 379,525 | 353,818 | 181,008 |
Total liabilities | 650,849 | 621,021 | 486,945 |
Contributed capital | 620,000 | 620,000 | 620,000 |
Retained earnings | -1,062,061 | -958,260 | -775,411 |
Total equity | -442,061 | -338,260 | -155,411 |
Total equity and liabilities | 208,787 | 282,762 | 331,533 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities