Organization
- CEO
- Chairman of the board
- JM
- Years since formation
- 6 years
- since Nov 25, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 311,404
- 1 share class
- Total number of shareholders
- 11
- 10 companies, 1 person
- Belongs to group of
Financials
- Annual total result 2023
- -511,184
- NOK
- Total equity 2023
- 12,639,325
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 21.52 % indirectly |
Board
Name | Role | Shares |
---|---|---|
JM | Chairman | 1.2 % indirectly |
Board Member | 21.52 % indirectly | |
RP | Board Member | 24.41 % indirectly |
ØF 1974 | Board Member | 15.41 % indirectly |
BR | Board Member | 16.38 % indirectly |
VG 1968 | Board Member | 6.17 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RP | Board Member | 24.41 % indirectly |
Managing Director/CEO, Board Member | 21.52 % indirectly | |
BR | Board Member | 16.38 % indirectly |
ØF 1974 | Board Member | 15.41 % indirectly |
VG 1968 | Board Member | 6.17 % indirectly |
PB 1978 | - | 5.46 % indirectly |
RE 1960 | - | 4.17 % indirectly |
TE 1981 | - | 2.81 % indirectly |
JM | Chairman | 1.2 % indirectly |
TS 1980 | - | 1.1 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 76,000 | 24.41 % | |
Ordinary shares | 67,000 | 21.52 % | |
Ordinary shares | 51,000 | 16.38 % | |
Ordinary shares | 48,000 | 15.41 % | |
Ordinary shares | 19,202 | 6.17 % | |
Ordinary shares | 17,000 | 5.46 % | |
Ordinary shares | 13,000 | 4.17 % | |
Ordinary shares | 8,745 | 2.81 % | |
Ordinary shares | 4,684 | 1.5 % | |
TS 1980 | Ordinary shares | 3,429 | 1.1 % |
Ordinary shares | 3,344 | 1.07 % |
Shares owned by the VIRINCO GROUP AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 341,062 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 377,518 | 39.16 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -986,481Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -511,184 | -24,337,405 | 0 |
Total assets | 27,891,054 | 27,245,539 | 47,939,840 |
Total liabilities | 15,251,730 | 15,127,367 | 10,508,790 |
Total equity | 12,639,325 | 12,118,172 | 37,431,050 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 986,481 | 1,385,121 | 471,940 |
Operating result | -986,481 | -1,385,121 | -471,940 |
Financial income/costs | 1,042,317 | -22,710,017 | 471,940 |
Profit before tax | 55,836 | -24,095,138 | 0 |
Total tax & extraordinary income/cost | 567,020 | 242,267 | 0 |
Annual Total Result | -511,184 | -24,337,405 | 0 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 22,265,101 | 24,100,390 | 45,137,827 |
Total current assets | 5,625,953 | 3,145,149 | 2,802,012 |
Total assets | 27,891,054 | 27,245,539 | 47,939,840 |
Short term debt | 15,251,730 | 15,127,367 | 10,508,790 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 15,251,730 | 15,127,367 | 10,508,790 |
Contributed capital | 12,639,325 | 12,118,172 | 18,651,010 |
Retained earnings | 0 | 0 | 18,780,040 |
Total equity | 12,639,325 | 12,118,172 | 37,431,050 |
Total equity and liabilities | 27,891,054 | 27,245,539 | 47,939,840 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities