Organization
- CEO
- FK
Frode Kilen1974
- Chairman of the board
- SG
Stian Garstad1975
- Years since formation
- 2 years
- since Mar 15, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 600
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
Financials
- Total operating income 2023
- 8,948,750
- NOK
- Annual total result 2023
- 264,017
- NOK
- Total equity 2023
- 669,700
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FK 1974 | Managing Director/CEO | 33.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SG 1975 | Chairman | 33.33 % indirectly |
FK 1974 | Board Member | 33.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FK 1974 | Managing Director/CEO, Board Member | 33.33 % indirectly |
SG 1975 | Chairman | 33.33 % indirectly |
KM | - | 33.33 % directly |
Last update: Jul 5, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200 | 33.33 % | |
| Ordinary shares | 200 | 33.33 % | |
KM | Ordinary shares | 200 | 33.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 8,948,750 | 2,650,379 |
Annual Total Result | 264,017 | -188,747 |
Total assets | 2,160,463 | 2,069,523 |
Total liabilities | 1,490,763 | 1,663,840 |
Total equity | 669,700 | 405,683 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 8,948,750 | 2,650,379 |
Total operating costs | 8,544,283 | 2,835,111 |
Operating result | 404,466 | -184,731 |
Financial income/costs | -65,982 | -58,824 |
Profit before tax | 338,484 | -243,555 |
Total tax & extraordinary income/cost | 74,467 | -54,808 |
Annual Total Result | 264,017 | -188,747 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 1,070,131 | 1,276,255 |
Total current assets | 1,090,332 | 793,268 |
Total assets | 2,160,463 | 2,069,523 |
Short term debt | 698,931 | 665,671 |
Long term debt | 791,832 | 998,169 |
Total liabilities | 1,490,763 | 1,663,840 |
Contributed capital | 594,430 | 594,430 |
Retained earnings | 75,270 | -188,747 |
Total equity | 669,700 | 405,683 |
Total equity and liabilities | 2,160,463 | 2,069,523 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating