Organization
- Chairman of the board
- CH
- Years since formation
- 6 years
- since Jan 10, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 118,730
- NOK
- Annual total result 2023
- 13,917
- NOK
- Total equity 2023
- 136,531
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
TS | Contact Person, Board Member | 95 % directly |
CH | Chairman | 5 % directly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TS | Contact Person, Board Member | 95 % directly |
CH | Chairman | 5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
TS | Ordinary shares | 285 | 95 % |
CH | Ordinary shares | 15 | 5 % |
Shares owned by the HZ GROUP AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 65 | 65 % | |
NO0011109563 | 40 | < 0.01 % | |
NO0011202772 | 50 | < 0.01 % | |
NO0010208051 | 20 | < 0.01 % | |
NO0010571680 | 10 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 118,730Operating profit 2023: NOK 2,375Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 118,730 | 144,167 | 141,754 |
Annual Total Result | 13,917 | 29,819 | 21,280 |
Total assets | 321,706 | 277,215 | 196,711 |
Total liabilities | 185,175 | 154,599 | 103,915 |
Total equity | 136,531 | 122,616 | 92,796 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 118,730 | 144,167 | 141,754 |
Total operating costs | 116,355 | 109,248 | 120,424 |
Operating result | 2,375 | 34,919 | 21,330 |
Financial income/costs | 11,542 | -2,454 | -50 |
Profit before tax | 13,917 | 32,465 | 21,280 |
Total tax & extraordinary income/cost | 0 | 2,646 | 0 |
Annual Total Result | 13,917 | 29,819 | 21,280 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 14,000 | 14,000 | 14,000 |
Total current assets | 307,706 | 263,215 | 182,711 |
Total assets | 321,706 | 277,215 | 196,711 |
Short term debt | 185,175 | 154,599 | 103,915 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 185,175 | 154,599 | 103,915 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 106,531 | 92,616 | 62,796 |
Total equity | 136,531 | 122,616 | 92,796 |
Total equity and liabilities | 321,706 | 277,215 | 196,711 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities