Organization
- CEO
- AT
- Chairman of the board
- JB
- Years since formation
- 26 years
- since Jul 9, 1998
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 1,453,496
- NOK
- Annual total result 2023
- 80,203
- NOK
- Total equity 2023
- 1,180,505
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AT | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JB | Chairman | 50 % directly |
AT | Alternate Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AT | Managing Director/CEO, Alternate Member | 50 % indirectly |
JB | Chairman | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500 | 50 % | |
JB | Ordinary shares | 500 | 50 % |
Shares owned by the BIONIC AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 19,500 | 65 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,453,496Operating profit 2023: NOK 93,158Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,453,496 | 2,423,617 | 2,818,217 |
Annual Total Result | 80,203 | -66,524 | 267,671 |
Total assets | 1,482,356 | 1,543,281 | 2,454,709 |
Total liabilities | 301,852 | 442,980 | 1,287,883 |
Total equity | 1,180,505 | 1,100,302 | 1,166,826 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,453,496 | 2,423,617 | 2,818,217 |
Total operating costs | 1,360,338 | 2,508,718 | 2,491,332 |
Operating result | 93,158 | -85,101 | 326,885 |
Financial income/costs | 10,497 | 3,421 | -4,160 |
Profit before tax | 103,655 | -81,679 | 322,725 |
Total tax & extraordinary income/cost | 23,452 | -15,155 | 55,054 |
Annual Total Result | 80,203 | -66,524 | 267,671 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 43,462 | 65,463 | 0 |
Total current assets | 1,438,894 | 1,477,818 | 2,454,709 |
Total assets | 1,482,356 | 1,543,281 | 2,454,709 |
Short term debt | 301,400 | 442,980 | 1,287,883 |
Long term debt | 452 | 0 | 0 |
Total liabilities | 301,852 | 442,980 | 1,287,883 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 1,080,505 | 1,000,302 | 1,066,826 |
Total equity | 1,180,505 | 1,100,302 | 1,166,826 |
Total equity and liabilities | 1,482,356 | 1,543,281 | 2,454,709 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities