VIFTEFABRIKKEN AS

Realkapital Investor

apartmentsrentalagricultural landagricultural properties

Last update: May 14, 2025

Management

Name	Role	Shares
R REVISORKOLLEGIET AS	Auditor	-
V VALUE GROUP AS	Accountant	-

Name	Role	Shares
CJ Christian Jensen 1980	-	14.2 % indirectly
TM Tore Moger 1967	Board Member	10 % indirectly
AF Anette Furuholmen Warberg 1968	-	8.21 % indirectly
KS Knut Skabo 1950	-	4 % indirectly
FN Fredrik Nicolai Warbo 1988	-	3.6 % indirectly
HC Henriette Cecilie Sole-Warbo 1983	-	3.6 % indirectly
PR Peder Røhne Figenbaum 1973	-	3.51 % indirectly
MR Marianne Røhne Figenbaum 1977	-	3.51 % indirectly
LO Leif Oddvin Jensen 1977	-	2.34 % indirectly
BS Benedicte Sverdrup 1980	-	1.81 % indirectly

Last update: Apr 12, 2025

Name	Share class	Total number of shares	Share
B BRJ VALUE ADD AS	A-shares	467,876	38.37 %
M MONAR INVEST AS	A-shares	121,944	10 %
A ANNIMA AS	A-shares	100,067	8.21 %
P PAUS & PAUS EIENDOM AS	A-shares	98,896	8.11 %
J JOHS. HANSEN & CO AS	A-shares	97,640	8.01 %
W WARBO AS	A-shares	97,555	8 %
A ATLANTIC TRADING COMPANY NORWAY AS	A-shares	48,778	4 %
J JAREN INDUSTRIER AS	A-shares	48,778	4 %
G GAMMA INVEST AS	A-shares	24,389	2 %
V VESTSIDEN HOLDING AS	A-shares	21,018	1.72 %
A ABN INVEST AS	A-shares	16,483	1.35 %
R REAL VALUE AS	A-shares	13,087	1.07 %
E EWI AS	A-shares	12,215	1 %
R RETRETT AS	A-shares	9,152	0.75 %
H HÅVI EIENDOM AS	A-shares	8,549	0.7 %
N NYE REALKAPITAL AS	Class B shares	7,215	0.59 %
AF Arne Fjalestad 1956	A-shares	6,097	0.5 %
A ABN INVEST AS	Class B shares	4,537	0.37 %
V VESTSIDEN HOLDING AS	Class B shares	4,024	0.33 %
R REAL VALUE AS	Class B shares	4,024	0.33 %
V VIKINGEN AS	A-shares	2,439	0.2 %
R RAMS VENTURE AS	A-shares	2,000	0.16 %
N NYE REALKAPITAL AS	A-shares	1,583	0.13 %
C CAMIL INVEST AS	A-shares	843	0.07 %
N NIMAMO INVEST AS	Class B shares	100	< 0.01 %
A AVOAK AS	Class B shares	100	< 0.01 %
A AVOAK AS	A-shares	22	< 0.01 %
N NIMAMO INVEST AS	A-shares	22	< 0.01 %

Last update: Jun 2, 2025

in NOK

Year	2024	2023	2022	2021
Total operating income	17,706,978	13,298,874	25,202,200	33,600,537
Total operating costs	15,541,024	16,516,839	15,852,765	8,276,277
Operating result	2,165,954	-3,217,965	9,349,435	25,324,260
Financial income/costs	-21,551,138	-17,803,212	-11,987,743	-8,738,265
Profit before tax	-19,385,184	-21,021,176	-2,638,308	16,585,995
Total tax & extraordinary income/cost	-4,134,590	-4,110,644	-451,455	3,412,087
Annual Total Result	-15,250,594	-16,910,532	-2,186,853	13,173,908

Year	2024	2023	2022	2021
Total fixed assets	512,687,625	517,577,480	523,438,084	526,509,561
Total current assets	56,700,955	22,406,471	29,876,597	33,639,380
Total assets	569,388,580	539,983,951	553,314,681	560,148,941
Short term debt	4,671,063	6,659,683	7,508,164	5,204,116
Long term debt	378,000,847	323,404,486	333,976,228	340,927,683
Total liabilities	382,671,910	330,064,169	341,484,392	346,131,799
Contributed capital	192,047,506	200,000,025	185,000,000	185,000,000
Retained earnings	-5,330,837	9,919,757	26,830,289	29,017,142
Total equity	186,716,669	209,919,782	211,830,289	214,017,142
Total equity and liabilities	569,388,580	539,983,951	553,314,681	560,148,941