Organization
- Chairman of the board
- PD
- Years since formation
- 9 years
- since Jul 14, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,219,433
- 2 share classes
- Total number of shareholders
- 28
- 27 companies, 1 person
Financials
- Total operating income 2024
- 17,706,978
- NOK
- Annual total result 2024
- -15,250,594
- NOK
- Total equity 2024
- 186,716,669
- NOK
Last update: Sep 9, 2025
Management
Board
Name | Role | Shares |
---|---|---|
AI | Contact Person | 1.07 % indirectly |
WB 1955 | Board Member | - |
KE 1949 | Board Member | - |
JE 1952 | Board Member | - |
TM 1967 | Board Member | 10 % indirectly |
BS 1972 | Board Member | - |
PD | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CJ 1980 | - | 14.2 % indirectly |
TM 1967 | Board Member | 10 % indirectly |
- | 8.21 % indirectly | |
KS 1950 | - | 4 % indirectly |
FN | - | 3.6 % indirectly |
- | 3.6 % indirectly | |
PR | - | 3.51 % indirectly |
MR | - | 3.51 % indirectly |
LO | - | 2.34 % indirectly |
BS | - | 1.81 % indirectly |
Last update: Apr 12, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
A-shares | 467,876 | 38.37 % | |
A-shares | 121,944 | 10 % | |
A-shares | 100,067 | 8.21 % | |
A-shares | 98,896 | 8.11 % | |
A-shares | 97,640 | 8.01 % | |
A-shares | 97,555 | 8 % | |
A-shares | 48,778 | 4 % | |
A-shares | 48,778 | 4 % | |
A-shares | 24,389 | 2 % | |
A-shares | 21,018 | 1.72 % | |
A-shares | 16,483 | 1.35 % | |
A-shares | 13,087 | 1.07 % | |
A-shares | 12,215 | 1 % | |
A-shares | 9,152 | 0.75 % | |
A-shares | 8,549 | 0.7 % | |
Class B shares | 7,215 | 0.59 % | |
AF 1956 | A-shares | 6,097 | 0.5 % |
Class B shares | 4,537 | 0.37 % | |
Class B shares | 4,024 | 0.33 % | |
Class B shares | 4,024 | 0.33 % | |
A-shares | 2,439 | 0.2 % | |
A-shares | 2,000 | 0.16 % | |
A-shares | 1,583 | 0.13 % | |
A-shares | 843 | 0.07 % | |
Class B shares | 100 | < 0.01 % | |
Class B shares | 100 | < 0.01 % | |
A-shares | 22 | < 0.01 % | |
A-shares | 22 | < 0.01 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 17,706,978 | 13,298,874 | 25,202,200 | 33,600,537 |
Annual Total Result | -15,250,594 | -16,910,532 | -2,186,853 | 13,173,908 |
Total assets | 569,388,580 | 539,983,951 | 553,314,681 | 560,148,941 |
Total liabilities | 382,671,910 | 330,064,169 | 341,484,392 | 346,131,799 |
Total equity | 186,716,669 | 209,919,782 | 211,830,289 | 214,017,142 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 17,706,978 | 13,298,874 | 25,202,200 | 33,600,537 |
Total operating costs | 15,541,024 | 16,516,839 | 15,852,765 | 8,276,277 |
Operating result | 2,165,954 | -3,217,965 | 9,349,435 | 25,324,260 |
Financial income/costs | -21,551,138 | -17,803,212 | -11,987,743 | -8,738,265 |
Profit before tax | -19,385,184 | -21,021,176 | -2,638,308 | 16,585,995 |
Total tax & extraordinary income/cost | -4,134,590 | -4,110,644 | -451,455 | 3,412,087 |
Annual Total Result | -15,250,594 | -16,910,532 | -2,186,853 | 13,173,908 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 512,687,625 | 517,577,480 | 523,438,084 | 526,509,561 |
Total current assets | 56,700,955 | 22,406,471 | 29,876,597 | 33,639,380 |
Total assets | 569,388,580 | 539,983,951 | 553,314,681 | 560,148,941 |
Short term debt | 4,671,063 | 6,659,683 | 7,508,164 | 5,204,116 |
Long term debt | 378,000,847 | 323,404,486 | 333,976,228 | 340,927,683 |
Total liabilities | 382,671,910 | 330,064,169 | 341,484,392 | 346,131,799 |
Contributed capital | 192,047,506 | 200,000,025 | 185,000,000 | 185,000,000 |
Retained earnings | -5,330,837 | 9,919,757 | 26,830,289 | 29,017,142 |
Total equity | 186,716,669 | 209,919,782 | 211,830,289 | 214,017,142 |
Total equity and liabilities | 569,388,580 | 539,983,951 | 553,314,681 | 560,148,941 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises