Organization
- CEO
- EH
Erik Hjemdahl1975
- Chairman of the board
- RJ
Rune Jørgensen1958
- Years since formation
- 20 years
- since Feb 8, 2005
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 110
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 58,484,286
- NOK
- Annual total result 2024
- -663,632
- NOK
- Total equity 2024
- 6,521,029
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EH 1975 | Managing Director/CEO | 5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RJ 1958 | Chairman | 70 % indirectly |
AT 1967 | Board Member | 20 % indirectly |
EH 1975 | Alternate Member | 5 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RJ 1958 | Chairman | 70 % indirectly |
AT 1967 | Board Member | 20 % indirectly |
| - | 5 % indirectly | |
EH 1975 | Managing Director/CEO, Alternate Member | 5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 110 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -35,270Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 58,484,286 | 64,736,256 | 79,256,375 | 100,262,474 |
Annual Total Result | -663,632 | 63,102 | 2,139,015 | 4,168,054 |
Total assets | 21,725,901 | 27,721,703 | 34,523,961 | 26,577,867 |
Total liabilities | 15,204,873 | 21,266,801 | 28,132,161 | 18,991,682 |
Total equity | 6,521,029 | 6,454,903 | 6,391,800 | 7,586,186 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 58,484,286 | 64,736,256 | 79,256,375 | 100,262,474 |
Total operating costs | 59,059,049 | 64,350,165 | 76,400,755 | 94,864,230 |
Operating result | -574,763 | 386,091 | 2,855,620 | 5,398,244 |
Financial income/costs | -276,168 | -305,085 | -113,105 | -54,584 |
Profit before tax | -850,931 | 81,006 | 2,742,515 | 5,343,660 |
Total tax & extraordinary income/cost | -187,299 | 17,904 | 603,500 | 1,175,606 |
Annual Total Result | -663,632 | 63,102 | 2,139,015 | 4,168,054 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,654,000 | 1,423,000 | 1,607,000 | 1,889,000 |
Total current assets | 20,071,901 | 26,298,703 | 32,916,961 | 24,688,867 |
Total assets | 21,725,901 | 27,721,703 | 34,523,961 | 26,577,867 |
Short term debt | 14,620,847 | 21,135,645 | 28,016,875 | 18,832,940 |
Long term debt | 584,026 | 131,156 | 115,286 | 158,742 |
Total liabilities | 15,204,873 | 21,266,801 | 28,132,161 | 18,991,682 |
Contributed capital | 2,369,758 | 1,640,000 | 1,640,000 | 1,640,000 |
Retained earnings | 4,151,271 | 4,814,903 | 4,751,800 | 5,946,186 |
Total equity | 6,521,029 | 6,454,903 | 6,391,800 | 7,586,186 |
Total equity and liabilities | 21,725,902 | 27,721,703 | 34,523,961 | 26,577,867 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises