Organization
- CEO
- OC
- Chairman of the board
- OC
- Years since formation
- 19 years
- since Feb 14, 2006
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 658,056
- 1 share class
- Total number of shareholders
- 14
- 1 company, 13 persons
- Belongs to group of
Financials
- Annual total result 2023
- 5,105,328
- NOK
- Total equity 2023
- 14,376,872
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OC | Managing Director/CEO | 73.09 % directly |
Board
| Name | Role | Shares |
|---|---|---|
OC | Chairman | 73.09 % directly |
RG | Board Member | 20.48 % directly |
AH 1960 | Board Member | 3.04 % directly |
AH | Board Member | - |
IH 1986 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OC | Managing Director/CEO, Chairman | 73.09 % directly |
RG | Board Member | 20.48 % directly |
AH 1960 | Board Member | 3.04 % directly |
TV 1967 | - | 1.12 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
OC | Ordinary shares | 480,992 | 73.09 % |
RG | Ordinary shares | 134,800 | 20.48 % |
AH 1960 | Ordinary shares | 20,000 | 3.04 % |
TV 1967 | Ordinary shares | 7,359 | 1.12 % |
AH | Ordinary shares | 3,788 | 0.58 % |
IH 1986 | Ordinary shares | 3,500 | 0.53 % |
LD | Ordinary shares | 2,172 | 0.33 % |
| Ordinary shares | 2,054 | 0.31 % | |
ME | Ordinary shares | 1,500 | 0.23 % |
| Ordinary shares | 957 | 0.15 % | |
MN 1976 | Ordinary shares | 500 | 0.08 % |
LM | Ordinary shares | 215 | 0.03 % |
CG | Ordinary shares | 140 | 0.02 % |
KL 1973 | Ordinary shares | 79 | < 0.01 % |
Shares owned by the CAMPFIRE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 100,000 | 100 % | |
| Ordinary shares | 100,600 | 95.68 % | |
| Ordinary shares | 460,000 | 18.82 % | |
| Ordinary shares | 62,387 | 8.23 % | |
| Ordinary shares | 4,774 | 4.46 % | |
| Ordinary shares | 56,704 | 4.17 % | |
| Ordinary shares | 243,148 | 3.44 % | |
| Ordinary shares | 2,485 | 3.16 % | |
| Ordinary shares | 7,588 | 0.23 % | |
| NO0010036270 | 5,000 | 0.15 % | |
| Ordinary shares | 957 | 0.15 % | |
| Ordinary shares | 22,722 | 0.12 % | |
| Ordinary shares | 25,000 | 0.06 % | |
| NO0010969108 | 18,381 | < 0.01 % | |
| NO0010612450 | 10,000 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -49,474Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 5,105,328 | 7,442,244 | 7,199,068 |
Total assets | 17,426,071 | 16,385,255 | 13,643,217 |
Total liabilities | 3,049,199 | 4,276,454 | 6,119,769 |
Total equity | 14,376,872 | 12,108,801 | 7,523,448 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 49,474 | -156,435 | 237,851 |
Operating result | -49,474 | 156,435 | -237,851 |
Financial income/costs | 5,163,161 | 7,285,809 | 7,436,919 |
Profit before tax | 5,113,686 | 7,442,244 | 7,199,068 |
Total tax & extraordinary income/cost | 8,358 | 0 | 0 |
Annual Total Result | 5,105,328 | 7,442,244 | 7,199,068 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,467,660 | 5,902,569 | 2,890,159 |
Total current assets | 12,958,410 | 10,482,686 | 10,753,058 |
Total assets | 17,426,071 | 16,385,255 | 13,643,217 |
Short term debt | 3,049,199 | 4,276,454 | 6,119,769 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,049,199 | 4,276,454 | 6,119,769 |
Contributed capital | 1,475,592 | 1,296,626 | 1,155,947 |
Retained earnings | 12,901,280 | 10,812,176 | 6,367,502 |
Total equity | 14,376,872 | 12,108,801 | 7,523,448 |
Total equity and liabilities | 17,426,071 | 16,385,255 | 13,643,217 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities