FUTURE STATE AS
Organization
- CEO
- TB
- Chairman of the board
- HV
- Years since formation
- 5 years
- since Apr 5, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Annual total result 2023
- -15,537
- NOK
- Total equity 2023
- 119,873
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TB | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
HV | Chairman | 50 % directly |
TB | Board Member | 50 % directly |
KH 1975 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TB | Managing Director/CEO, Board Member | 50 % directly |
HV | Chairman | 50 % directly |
Last update: Aug 8, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
HV | Ordinary shares | 500 | 50 % |
TB | Ordinary shares | 500 | 50 % |
Shares owned by the FUTURE STATE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,000 | 5.79 % | |
| Ordinary shares | 92 | 2.24 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -15,537 | -22,526 | -18,458 |
Total assets | 158,154 | 155,441 | 157,936 |
Total liabilities | 38,281 | 20,031 | 0 |
Total equity | 119,873 | 135,410 | 157,936 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 15,537 | 22,526 | 18,458 |
Operating result | -15,537 | -22,526 | -18,458 |
Financial income/costs | 0 | 0 | 0 |
Profit before tax | -15,537 | -22,526 | -18,458 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -15,537 | -22,526 | -18,458 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 151,960 | 151,960 | 151,960 |
Total current assets | 6,194 | 3,481 | 5,976 |
Total assets | 158,154 | 155,441 | 157,936 |
Short term debt | 38,281 | 20,031 | 0 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 38,281 | 20,031 | 0 |
Contributed capital | 194,430 | 194,430 | 194,430 |
Retained earnings | -74,557 | -59,020 | -36,494 |
Total equity | 119,873 | 135,410 | 157,936 |
Total equity and liabilities | 158,154 | 155,441 | 157,936 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises