Organization
- CEO
- ØG
- Chairman of the board
- JR
- Years since formation
- 9 years
- since Nov 25, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 56,786
- 1 share class
- Total number of shareholders
- 6
- 5 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 7,757,609
- NOK
- Annual total result 2023
- -154,255
- NOK
- Total equity 2023
- 3,311,849
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ØG | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JR | Chairman | 15.08 % indirectly |
KS 1977 | Board Member | 5.91 % indirectly |
PK | Board Member | 7.29 % indirectly |
OG 1971 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JR | Chairman | 15.08 % indirectly |
PK | Board Member | 7.29 % indirectly |
KS 1977 | Board Member | 5.91 % indirectly |
LA 1980 | - | 4.63 % indirectly |
| - | 4.12 % indirectly | |
MK | - | 3.09 % indirectly |
SH 1976 | - | 3.09 % indirectly |
RM | - | 3.09 % indirectly |
SK | - | 3.09 % indirectly |
RK | - | 1.54 % indirectly |
Last update: Sep 20, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 35,130 | 61.86 % | |
| Ordinary shares | 10,353 | 18.23 % | |
| Ordinary shares | 5,621 | 9.9 % | |
| Ordinary shares | 3,264 | 5.75 % | |
| Ordinary shares | 2,342 | 4.12 % | |
ØG | Ordinary shares | 76 | 0.13 % |
Shares owned by the YOUWELL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,621 | 9.9 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -26,252Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,757,609 | 7,971,802 | 6,398,161 |
Annual Total Result | -154,255 | 1,048,491 | 78,294 |
Total assets | 5,169,698 | 5,354,897 | 5,118,133 |
Total liabilities | 1,857,849 | 3,271,433 | 4,093,159 |
Total equity | 3,311,849 | 2,083,465 | 1,024,973 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,757,609 | 7,971,802 | 6,398,161 |
Total operating costs | 7,855,270 | 6,622,879 | 6,297,537 |
Operating result | -97,661 | 1,348,923 | 100,624 |
Financial income/costs | -56,594 | -2,497 | -246 |
Profit before tax | -154,255 | 1,346,426 | 100,378 |
Total tax & extraordinary income/cost | 0 | 297,935 | 22,084 |
Annual Total Result | -154,255 | 1,048,491 | 78,294 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,035,922 | 769,434 | 1,132,034 |
Total current assets | 3,133,776 | 4,585,464 | 3,986,099 |
Total assets | 5,169,698 | 5,354,897 | 5,118,133 |
Short term debt | 1,857,849 | 1,698,227 | 4,092,237 |
Long term debt | 0 | 1,573,206 | 922 |
Total liabilities | 1,857,849 | 3,271,433 | 4,093,159 |
Contributed capital | 2,925,544 | 878,053 | 868,053 |
Retained earnings | 386,305 | 1,205,411 | 156,920 |
Total equity | 3,311,849 | 2,083,465 | 1,024,973 |
Total equity and liabilities | 5,169,698 | 5,354,897 | 5,118,133 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities