Organization
- CEO
- TS
Trond Schwenke1964
- Chairman of the board
- TE
Thor Egil Five1959
- Years since formation
- 7 years
- since Mar 15, 2017
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 27,734,988
- 1 share class
- Total number of shareholders
- 53
- 40 companies, 13 persons
Financials
- Total operating income 2023
- 1,293,379
- NOK
- Annual total result 2023
- -13,402,475
- NOK
- Total equity 2023
- 34,858,523
- NOK
Last update: Oct 5, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TS 1964 | Managing Director/CEO | 1.94 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TE 1959 | Chairman | 6.7 % indirectly |
MM 1962 | Board Member | - |
MS | Board Member | 4.79 % indirectly |
SJ | Board Member | - |
RK 1970 | Board Member | 1.3 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AM | - | 13.32 % indirectly |
MM 1960 | - | 11.44 % indirectly |
MM | - | 7.67 % indirectly |
TE 1959 | Chairman | 6.7 % indirectly |
SM | - | 6.01 % indirectly |
MM | - | 6.01 % indirectly |
MS | Board Member | 4.79 % indirectly |
HM | - | 4.79 % indirectly |
| - | 3.7 % indirectly | |
IA 1976 | - | 3.51 % indirectly |
Last update: Sep 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010873615 | 6,381,750 | 23.01 % | |
| NO0010873615 | 3,764,895 | 13.57 % | |
| NO0010873615 | 3,347,080 | 12.07 % | |
| NO0010873615 | 2,104,478 | 7.59 % | |
| NO0010873615 | 1,857,164 | 6.7 % | |
| NO0010873615 | 1,666,667 | 6.01 % | |
| NO0010873615 | 1,566,920 | 5.65 % | |
| NO0010873615 | 1,044,614 | 3.77 % | |
| NO0010873615 | 973,768 | 3.51 % | |
| NO0010873615 | 676,777 | 2.44 % | |
| NO0010873615 | 561,464 | 2.02 % | |
| NO0010873615 | 557,175 | 2.01 % | |
| NO0010873615 | 555,680 | 2 % | |
| NO0010873615 | 537,298 | 1.94 % | |
| NO0010873615 | 361,842 | 1.3 % | |
| NO0010873615 | 237,538 | 0.86 % | |
| NO0010873615 | 210,922 | 0.76 % | |
| NO0010873615 | 156,692 | 0.56 % | |
| NO0010873615 | 156,692 | 0.56 % | |
| NO0010873615 | 105,210 | 0.38 % | |
RT 1990 | NO0010873615 | 104,585 | 0.38 % |
FK | NO0010873615 | 104,460 | 0.38 % |
| NO0010873615 | 103,629 | 0.37 % | |
| NO0010873615 | 96,919 | 0.35 % | |
| NO0010873615 | 65,515 | 0.24 % | |
| NO0010873615 | 58,078 | 0.21 % | |
| NO0010873615 | 53,645 | 0.19 % | |
| NO0010873615 | 52,730 | 0.19 % | |
| NO0010873615 | 52,355 | 0.19 % | |
AS 1989 | NO0010873615 | 52,230 | 0.19 % |
| NO0010873615 | 36,000 | 0.13 % | |
| NO0010873615 | 35,750 | 0.13 % | |
SB | NO0010873615 | 25,229 | 0.09 % |
| NO0010873615 | 21,142 | 0.08 % | |
PK | NO0010873615 | 15,669 | 0.06 % |
| NO0010873615 | 9,200 | 0.03 % | |
| NO0010873615 | 5,000 | 0.02 % | |
| NO0010873615 | 5,000 | 0.02 % | |
| NO0010873615 | 3,375 | < 0.01 % | |
| NO0010873615 | 2,500 | < 0.01 % | |
| NO0010873615 | 1,250 | < 0.01 % | |
| NO0010873615 | 1,250 | < 0.01 % | |
OJ 1959 | NO0010873615 | 1,000 | < 0.01 % |
| NO0010873615 | 750 | < 0.01 % | |
| NO0010873615 | 625 | < 0.01 % | |
| NO0010873615 | 500 | < 0.01 % | |
| NO0010873615 | 500 | < 0.01 % | |
FT | NO0010873615 | 500 | < 0.01 % |
JN | NO0010873615 | 250 | < 0.01 % |
ØD 1973 | NO0010873615 | 250 | < 0.01 % |
TM 1989 | NO0010873615 | 238 | < 0.01 % |
RH 1990 | NO0010873615 | 188 | < 0.01 % |
TJ 1973 | NO0010873615 | 50 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,293,379 | 2,258,677 | 1,733,400 |
Annual Total Result | -13,402,475 | -9,127,690 | -9,498,105 |
Total assets | 40,656,382 | 38,612,348 | 32,809,087 |
Total liabilities | 5,797,858 | 20,642,050 | 5,711,098 |
Total equity | 34,858,523 | 17,970,298 | 27,097,989 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,293,379 | 2,258,677 | 1,733,400 |
Total operating costs | 8,237,627 | 12,973,282 | 13,829,114 |
Operating result | -6,944,248 | -10,714,605 | -12,095,714 |
Financial income/costs | -1,101,422 | -972,784 | -59,324 |
Profit before tax | -8,045,670 | -11,687,389 | -12,155,038 |
Total tax & extraordinary income/cost | 5,356,805 | -2,559,699 | -2,656,933 |
Annual Total Result | -13,402,475 | -9,127,690 | -9,498,105 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 39,719,939 | 36,949,094 | 23,773,245 |
Total current assets | 936,443 | 1,663,254 | 9,035,842 |
Total assets | 40,656,382 | 38,612,348 | 32,809,087 |
Short term debt | 3,397,858 | 18,242,050 | 3,311,098 |
Long term debt | 2,400,000 | 2,400,000 | 2,400,000 |
Total liabilities | 5,797,858 | 20,642,050 | 5,711,098 |
Contributed capital | 54,003,625 | 37,115,400 | 37,115,400 |
Retained earnings | -19,145,102 | -19,145,102 | -10,017,411 |
Total equity | 34,858,523 | 17,970,298 | 27,097,989 |
Total equity and liabilities | 40,656,382 | 38,612,348 | 32,809,087 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
63
Activity
Information service activities
63.1
Main industrial group
Data processing, hosting and related activities; web portals
63.12
Industrial group
Web portals
63.120
Industrial group
Web portals