Organization
- CEO
- EG
- Chairman of the board
- TG
Torbjørn Gladsø1946
- Years since formation
- 21 years
- since Apr 16, 2003
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,250
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 6,691,000
- NOK
- Annual total result 2023
- 902,269
- NOK
- Total equity 2023
- 8,139,654
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EG | Managing Director/CEO | 49.6 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TG 1946 | Chairman | - |
EG | Board Member | 49.6 % directly |
OV 1969 | Board Member | 50.4 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OV 1969 | Board Member | 50.4 % directly |
EG | Managing Director/CEO, Board Member | 49.6 % directly |
Last update: Dec 2, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
OV 1969 | Ordinary shares | 630 | 50.4 % |
EG | Ordinary shares | 620 | 49.6 % |
Shares owned by the VISION TECHNOLOGY GRID AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7 | 100 % | |
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,691,000Operating profit 2023: NOK -784,263Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,691,000 | 6,938,807 | 5,498,714 |
Annual Total Result | 902,269 | 890,804 | 906,239 |
Total assets | 10,546,138 | 10,694,669 | 10,385,468 |
Total liabilities | 2,406,484 | 3,057,284 | 3,338,886 |
Total equity | 8,139,654 | 7,637,385 | 7,046,582 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,691,000 | 6,938,807 | 5,498,714 |
Total operating costs | 7,475,263 | 6,965,536 | 6,099,341 |
Operating result | -784,263 | -26,729 | -600,627 |
Financial income/costs | 1,698,127 | 1,168,786 | 1,449,158 |
Profit before tax | 913,864 | 1,142,057 | 848,531 |
Total tax & extraordinary income/cost | 11,595 | 251,253 | -57,708 |
Annual Total Result | 902,269 | 890,804 | 906,239 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,789,751 | 6,807,664 | 6,262,554 |
Total current assets | 3,756,388 | 3,887,004 | 4,122,913 |
Total assets | 10,546,138 | 10,694,669 | 10,385,468 |
Short term debt | 1,706,484 | 2,217,421 | 2,426,003 |
Long term debt | 700,000 | 839,862 | 912,883 |
Total liabilities | 2,406,484 | 3,057,284 | 3,338,886 |
Contributed capital | 240,863 | 240,863 | 240,863 |
Retained earnings | 7,898,791 | 7,396,522 | 6,805,719 |
Total equity | 8,139,654 | 7,637,385 | 7,046,582 |
Total equity and liabilities | 10,546,138 | 10,694,669 | 10,385,468 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities