SMEDGATA 25 PANORAMA AS
Organization
- Chairman of the board
- JA
- Years since formation
- 5 years
- since Oct 2, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 16,700
- 2 share classes
- Total number of shareholders
- 12
- companies
Financials
- Annual total result 2023
- -281,732
- NOK
- Total equity 2023
- 11,786,302
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
SI | Contact Person, Board Member | 3.95 % indirectly |
JA | Chairman | 3.23 % indirectly |
SR 1966 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FN | - | 14.97 % indirectly |
EM | - | 7.9 % indirectly |
| - | 7.9 % indirectly | |
CR | - | 6.67 % indirectly |
PC | - | 6.67 % indirectly |
| - | 6.13 % indirectly | |
IS | - | 6.13 % indirectly |
GJ 1954 | - | 5.84 % indirectly |
BR 1999 | - | 4.94 % indirectly |
VR 1996 | - | 4.94 % indirectly |
Last update: Dec 18, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Preference shares | 3,204 | 19.19 % | |
| Ordinary shares | 2,500 | 14.97 % | |
| Ordinary shares | 2,500 | 14.97 % | |
| Preference shares | 2,089 | 12.51 % | |
| Preference shares | 1,393 | 8.34 % | |
| Preference shares | 1,114 | 6.67 % | |
| Preference shares | 1,114 | 6.67 % | |
| Preference shares | 975 | 5.84 % | |
| Preference shares | 975 | 5.84 % | |
| Preference shares | 334 | 2 % | |
| Preference shares | 279 | 1.67 % | |
| Preference shares | 223 | 1.34 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -281,732 | -219,439 | -472,394 |
Total assets | 40,379,791 | 35,767,567 | 40,445,407 |
Total liabilities | 28,593,489 | 23,699,533 | 19,885,499 |
Total equity | 11,786,302 | 12,068,034 | 20,559,908 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 361,319 | 241,683 | 65,074 |
Operating result | -361,319 | -241,683 | -65,074 |
Financial income/costs | 125 | -39,652 | -540,559 |
Profit before tax | -361,195 | -281,334 | -605,633 |
Total tax & extraordinary income/cost | -79,463 | -61,895 | -133,239 |
Annual Total Result | -281,732 | -219,439 | -472,394 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 454,058 | 374,595 | 38,410,603 |
Total current assets | 39,925,733 | 35,392,972 | 2,034,805 |
Total assets | 40,379,791 | 35,767,567 | 40,445,407 |
Short term debt | 21,995,839 | 6,199,533 | 2,385,499 |
Long term debt | 6,597,650 | 17,500,000 | 17,500,000 |
Total liabilities | 28,593,489 | 23,699,533 | 19,885,499 |
Contributed capital | 21,910,804 | 21,910,804 | 21,038,180 |
Retained earnings | -10,124,502 | -9,842,770 | -478,272 |
Total equity | 11,786,302 | 12,068,034 | 20,559,908 |
Total equity and liabilities | 40,379,791 | 35,767,567 | 40,445,407 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises