VITRUVIUS HOLDING AS
Keywords
engineering servicesproject management servicesdesignplansexecutionstudiesconstruction projects
Organization
- Chairman of the board
- FM
Falko Müller-Tyl1970
- Years since formation
- 7 years
- since Jan 5, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 671,468
- NOK
- Annual total result 2023
- -408,778
- NOK
- Total equity 2023
- 339,533
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
FM 1970 | Chairman | 100 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FM 1970 | Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FM 1970 | Ordinary shares | 100 | 100 % |
Shares owned by the VITRUVIUS HOLDING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % | |
| Ordinary shares | 15 | 50 % | |
| Ordinary shares | 11,099,091 | 7.3 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 671,468Operating profit 2023: NOK 419,898Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 671,468 | 100,000 | 0 |
Annual Total Result | -408,778 | -3,401 | -56,257 |
Total assets | 1,323,236 | 2,714,815 | 2,111,874 |
Total liabilities | 983,703 | 1,966,504 | 1,360,162 |
Total equity | 339,533 | 748,311 | 751,712 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 671,468 | 100,000 | 0 |
Total operating costs | 251,569 | 93,328 | 49,860 |
Operating result | 419,898 | 6,672 | -49,860 |
Financial income/costs | -784,491 | -10,073 | -6,397 |
Profit before tax | -364,592 | -3,401 | -56,257 |
Total tax & extraordinary income/cost | 44,186 | 0 | 0 |
Annual Total Result | -408,778 | -3,401 | -56,257 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 673,200 | 1,407,540 | 1,011,320 |
Total current assets | 650,036 | 1,307,275 | 1,100,554 |
Total assets | 1,323,236 | 2,714,815 | 2,111,874 |
Short term debt | 81,297 | 54,166 | 29,166 |
Long term debt | 902,406 | 1,912,338 | 1,330,996 |
Total liabilities | 983,703 | 1,966,504 | 1,360,162 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 239,533 | 648,311 | 651,712 |
Total equity | 339,533 | 748,311 | 751,712 |
Total equity and liabilities | 1,323,236 | 2,714,815 | 2,111,874 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
71
Activity
Architectural and engineering activities; technical testing and analysis
71.1
Main industrial group
Architectural and engineering activities and related technical consultancy
71.12
Industrial group
Engineering activities and related technical consultancy
71.121
Industrial group
Civil engineering activities