Organization
- CEO
- WR
- Chairman of the board
- WR
- Years since formation
- 7 years
- since Jan 23, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 9,719,760
- NOK
- Annual total result 2023
- -738,191
- NOK
- Total equity 2023
- -563,640
- NOK
Last update: Feb 14, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
WR | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
WR | Chairman | 50 % directly |
RG | Board Member | 50 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RG | Board Member | 50 % directly |
WR | Managing Director/CEO, Chairman | 50 % directly |
Last update: Sep 6, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
RG | Ordinary shares | 15 | 50 % |
WR | Ordinary shares | 15 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,719,760 | 6,963,563 | 2,193,502 |
Annual Total Result | -738,191 | 70,987 | -67,162 |
Total assets | 1,482,260 | 2,198,950 | 820,313 |
Total liabilities | 2,045,900 | 2,024,399 | 716,749 |
Total equity | -563,640 | 174,551 | 103,564 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,719,760 | 6,963,563 | 2,193,502 |
Total operating costs | 10,472,215 | 6,863,626 | 2,258,908 |
Operating result | -752,455 | 99,937 | -65,406 |
Financial income/costs | -7,996 | -7,185 | -1,260 |
Profit before tax | -760,451 | 92,752 | -66,666 |
Total tax & extraordinary income/cost | -22,260 | 21,765 | 496 |
Annual Total Result | -738,191 | 70,987 | -67,162 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 212,517 | 360,506 | 133,274 |
Total current assets | 1,269,743 | 1,838,444 | 687,039 |
Total assets | 1,482,260 | 2,198,950 | 820,313 |
Short term debt | 2,045,900 | 2,023,904 | 716,254 |
Long term debt | 0 | 495 | 495 |
Total liabilities | 2,045,900 | 2,024,399 | 716,749 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -593,640 | 144,551 | 73,564 |
Total equity | -563,640 | 174,551 | 103,564 |
Total equity and liabilities | 1,482,260 | 2,198,950 | 820,313 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.341
Industrial group
Painting