Organization
- CEO
- SK
- Chairman of the board
- HS
Håvard Snarby1992
- Years since formation
- 4 years
- since Oct 31, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 36,000
- 1 share class
- Total number of shareholders
- 6
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 3,081,443
- NOK
- Annual total result 2023
- 513,441
- NOK
- Total equity 2023
- 3,373,844
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SK | Managing Director/CEO | 35.42 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HS 1992 | Chairman | 51.67 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HS 1992 | Chairman | 51.67 % indirectly |
SK | Managing Director/CEO | 35.42 % indirectly |
MK | - | 4.17 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 18,600 | 51.67 % | |
| Ordinary shares | 12,750 | 35.42 % | |
| Ordinary shares | 1,500 | 4.17 % | |
| Ordinary shares | 1,500 | 4.17 % | |
| Ordinary shares | 1,500 | 4.17 % | |
| Ordinary shares | 150 | 0.42 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,185Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,081,443 | 2,368,990 | 775,000 |
Annual Total Result | 513,441 | -748,840 | -436,788 |
Total assets | 3,828,488 | 3,235,869 | 3,739,675 |
Total liabilities | 454,645 | 375,467 | 130,433 |
Total equity | 3,373,844 | 2,860,403 | 3,609,243 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,081,443 | 2,368,990 | 775,000 |
Total operating costs | 3,068,500 | 3,118,519 | 1,211,501 |
Operating result | 12,943 | -749,529 | -436,501 |
Financial income/costs | 4,174 | 689 | -287 |
Profit before tax | 17,117 | -748,840 | -436,788 |
Total tax & extraordinary income/cost | -496,324 | 0 | 0 |
Annual Total Result | 513,441 | -748,840 | -436,788 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 496,324 | 0 | 0 |
Total current assets | 3,332,164 | 3,235,869 | 3,739,675 |
Total assets | 3,828,488 | 3,235,869 | 3,739,675 |
Short term debt | 454,645 | 375,467 | 130,433 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 454,645 | 375,467 | 130,433 |
Contributed capital | 4,030,015 | 4,030,015 | 4,030,015 |
Retained earnings | -656,171 | -1,169,612 | -420,772 |
Total equity | 3,373,844 | 2,860,403 | 3,609,243 |
Total equity and liabilities | 3,828,488 | 3,235,870 | 3,739,676 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities