Organization
- CEO
- VT
Vibeke Thorsen1978
- Chairman of the board
- WB
Werner Bjørk1973
- Years since formation
- 4 years
- since Apr 21, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 7,400,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,349,200
- NOK
- Annual total result 2023
- -3,960,176
- NOK
- Total equity 2023
- 4,994,634
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
VT 1978 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
WB 1973 | Chairman | 8.3 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SM | - | 16.53 % indirectly |
WB 1973 | Chairman | 8.3 % indirectly |
MB 1975 | - | 8.23 % indirectly |
HR 1975 | - | 7.44 % indirectly |
AR | - | 7.44 % indirectly |
SF | - | 6.17 % indirectly |
| - | 5.54 % indirectly | |
TD 1947 | - | 4.49 % indirectly |
SV 1971 | - | 3.28 % indirectly |
LJ | - | 3.01 % indirectly |
Last update: Sep 22, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7,400,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 34,072Operating profit 2023: NOK -38,833Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,349,200 | 1,118,160 | 0 |
Annual Total Result | -3,960,176 | -2,573,006 | -4,711 |
Total assets | 13,172,081 | 12,415,770 | 8,627,321 |
Total liabilities | 8,177,448 | 4,864,960 | 297,505 |
Total equity | 4,994,634 | 7,550,810 | 8,329,816 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,349,200 | 1,118,160 | 0 |
Total operating costs | 5,458,282 | 4,447,387 | 6,040 |
Operating result | -4,109,082 | -3,329,227 | -6,040 |
Financial income/costs | -247,094 | -12,035 | 0 |
Profit before tax | -4,356,176 | -3,341,262 | -6,040 |
Total tax & extraordinary income/cost | -396,000 | -768,256 | -1,329 |
Annual Total Result | -3,960,176 | -2,573,006 | -4,711 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,943,045 | 8,368,600 | 7,400,000 |
Total current assets | 4,229,036 | 4,047,170 | 1,227,321 |
Total assets | 13,172,081 | 12,415,770 | 8,627,321 |
Short term debt | 2,121,376 | 1,668,797 | 5,250 |
Long term debt | 6,056,072 | 3,196,163 | 292,255 |
Total liabilities | 8,177,448 | 4,864,960 | 297,505 |
Contributed capital | 7,400,000 | 7,400,000 | 7,400,000 |
Retained earnings | -2,405,366 | 150,810 | 929,816 |
Total equity | 4,994,634 | 7,550,810 | 8,329,816 |
Total equity and liabilities | 13,172,081 | 12,415,770 | 8,627,321 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities