Organization
- CEO
- ET
Erlend Torgnes1984
- Chairman of the board
- JW
- Years since formation
- 10 years
- since Nov 14, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 275,449
- 1 share class
- Total number of shareholders
- 24
- 12 companies, 12 persons
Financials
- Total operating income 2023
- 7,650,608
- NOK
- Annual total result 2023
- -210,311
- NOK
- Total equity 2023
- 14,235,743
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ET 1984 | Managing Director/CEO | 12.63 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JW | Chairman | - |
KJ 1972 | Board Member | - |
GJ 1971 | Board Member | 12.19 % indirectly |
OP | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ET 1984 | Managing Director/CEO | 12.63 % indirectly |
GJ 1971 | Board Member | 12.19 % indirectly |
KK | - | 6.91 % indirectly |
AT 1970 | - | 5.45 % directly |
MH | - | 4.91 % indirectly |
AA 1968 | - | 1.43 % indirectly |
PD 1964 | - | 1.39 % indirectly |
| - | 1.2 % indirectly | |
VB 1971 | - | 1.2 % indirectly |
OR 1958 | - | 1.2 % indirectly |
Last update: Dec 18, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 94,787 | 34.41 % | |
| Ordinary shares | 34,781 | 12.63 % | |
| Ordinary shares | 33,579 | 12.19 % | |
| Ordinary shares | 21,288 | 7.73 % | |
| Ordinary shares | 19,031 | 6.91 % | |
| Ordinary shares | 16,393 | 5.95 % | |
AT 1970 | Ordinary shares | 15,000 | 5.45 % |
| Ordinary shares | 13,530 | 4.91 % | |
| Ordinary shares | 4,272 | 1.55 % | |
| Ordinary shares | 3,286 | 1.19 % | |
| Ordinary shares | 3,039 | 1.1 % | |
| Ordinary shares | 3,029 | 1.1 % | |
| Ordinary shares | 1,972 | 0.72 % | |
| Ordinary shares | 1,843 | 0.67 % | |
| Ordinary shares | 1,200 | 0.44 % | |
| Ordinary shares | 1,195 | 0.43 % | |
YW 1987 | Ordinary shares | 1,173 | 0.43 % |
| Ordinary shares | 1,156 | 0.42 % | |
| Ordinary shares | 1,147 | 0.42 % | |
EA | Ordinary shares | 1,064 | 0.39 % |
GM 1971 | Ordinary shares | 1,064 | 0.39 % |
DN | Ordinary shares | 1,064 | 0.39 % |
BN | Ordinary shares | 326 | 0.12 % |
| Ordinary shares | 230 | 0.08 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,650,608 | 2,678,835 | 1,384,190 |
Annual Total Result | -210,311 | -1,143,204 | -1,917,689 |
Total assets | 27,722,562 | 14,531,717 | 12,841,715 |
Total liabilities | 13,486,819 | 6,969,586 | 9,409,269 |
Total equity | 14,235,743 | 7,562,131 | 3,432,445 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,650,608 | 2,678,835 | 1,384,190 |
Total operating costs | 7,257,295 | 3,390,983 | 3,014,263 |
Operating result | 393,313 | -712,148 | -1,630,073 |
Financial income/costs | -603,624 | -431,056 | -287,616 |
Profit before tax | -210,311 | -1,143,204 | -1,917,689 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -210,311 | -1,143,204 | -1,917,689 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 17,075,959 | 10,815,422 | 6,312,748 |
Total current assets | 10,646,603 | 3,716,295 | 6,528,967 |
Total assets | 27,722,562 | 14,531,717 | 12,841,715 |
Short term debt | 6,186,819 | 3,169,586 | 7,609,269 |
Long term debt | 7,300,000 | 3,800,000 | 1,800,000 |
Total liabilities | 13,486,819 | 6,969,586 | 9,409,269 |
Contributed capital | 14,235,743 | 7,562,131 | 3,432,445 |
Retained earnings | 0 | 0 | 0 |
Total equity | 14,235,743 | 7,562,131 | 3,432,445 |
Total equity and liabilities | 27,722,562 | 14,531,717 | 12,841,715 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities